HomeMy WebLinkAboutTR-38-83A w`S�K'pWIFOG[
CORPORATION OF THE TOWN OF NEWCASTLE
40 TEMPERANCE STREET
BOWMANVILLE, ONTARIO
L1C3A6 TELEPHONE 623-3379
REPORT TO COUNCIL MEETING HELD ON MAY 17 , 1983.
TR-83-38 (al
SUBJECT: 1983 BUDGET
RECOMMENDATION:
It is respectfully recommended:
1. That this report be received; and
2. That the Rating By-Law 83-70 be repealed; and
3. The Rating By-Law 83-74 be approved as presented.
BACKGROUND AND COMMENT:
With the approval of the School Board and Regional Budgets, the rating by-law
can now be passed by Council to establish all of the mill rates. We have
found in reviewing the Northumberland & Newcastle Board of Education requisition
that an error in the levy amount was made, necessitating this change in the by-law.
The schedules attached set out the revenue and expenditure by function for the
1983 Current Budget, and a summary of the 1983 General Mill Rates.
Respectfully submitted,
-�J�0"U"_
Kathryn A. Campbell , C.A. , B.Comm. ,
Treasurer
KAC/s lg
attachments
' - - PAGE o �
1983 =._.enue ONE
Municipal Regi az Areas B.I.A. Public Secondary Seperate
Schools School School
(Su_nlus) Deficit (450,000) 4,903_ _ (705)_ - 317, 210 (317) (445,592.00Y
Other Taxation 17,510.00;, 43,510.00 42,500.00 103,520.00
Telephone _ (82,437.00_ (58,970.00 ; (85,145.00 _L74,313.00_- (300,865.00 .
(10,780.00 { 7,711.00 (11,134.00
— - - -- - - - - (9718,00: C 39,343,00 .
Grants-in-Lieu
.
Hospital— _ 3,760.00. 2,690.00 . 6,450,00 .
O.H.C. 5,464.00 3,908.00.' 5,643.00 4,925,00 19,940.00
Other___ .__ -_ _ _ 395,415.00_ _ _ __ __ 395,415.00
Density Grant 160,135.00,. 160,135.00
Grant
—pportionment Guarantee
Unconditional Grants-* , 289,110.00: 289,110.00,
265,000.00, 265,000.00
Specific Grants 2,351,890.00, 2,351,890.00
Fees & Service Charges 300,900.00. 300,900.00
17,500.00 17,500.00 ,
"Licences 88,500.00, 88,500.00
Rents - 383,800.00 —-- _ 383,800.00'—
Fines 3,000.00; ——
--- 1
3,000.00'
Penalties, 185,000.00 -- --- —- - - — ---- -- - 185,000.00
Investment Income 109,900.001 109,900.00;
.
Sales— —... __.22,100.00' — _- — 22,100.00
Reserves _ Operations 33,045.00 33 045.00,
— — -- -- 77 _.
Others: - Capital 348,375.000 348,375.00
TOTAL_ 4,913,486.00 276,924,00 42,500.00 101,922.00 88,956.00
,423,788.00'
- PAGE TWO
1983 Expenditures
Municipal Region Areas B.I.A. Public Secondary Separate Total
General Government 1,376,748.00
1,376,748.00
Protection to Persons 1,155,101.00
-_-_ _._ _. 1,155,101.00
and Property --_.- -
Transportation Services 4,534,610.00 156,820.00 4,691,430.00
Environmental Services 77,510.00. 314,170.00 391,680.00
Cemeteries 89,605.00° 89 605.00
- Commuity Services 1,596,053.00 1,596,.053.00
Planning 306,044.00' 42,500.00 348,544.00
Levies 2,770,503.00 4,209,342.00 3,$50,?,15.00 284,595.00 11,114,554,00 '
- -- TOTAL 9,135,671.00 2,770,503.00 470,990.00 42,500.00 4,209,,341.00 3,850,115.00 284,595.00 20,763,715.00
--- -- - ---- - - - - - - --- - -- ------- ------------------'� --
I
Corporation of the Town Of Newcastle
Schedule of 1983 General Mill Rates
MILL RATES
1983 1982
RESIDENTAL COMM/BUS. RESIDENTIAL COMM/BUS. % INCREASE
Newc. Gen. 92.446 108. 760 88.49 104.11 4.47
1 Regional 66.951 78.766 63.06 74.19 6. 17
Elementary Public 108.258 127.362 93.62 110. 14 15.64
Secondary 92.181 108.448 80.07 94.20 15. 13
Elementary Separate 99.390 116.929 91.29 107.40 8.87
1983 1982
WEIGHTED
Total General AVERAGE
Base Rate RESIDENTIAL COMM/BUS. RESIDENTIAL COMM/BUS. % INCREASE
Pty 'c Supporter 359.836 423.336 325.24 382.64 11.06
Separate Supporter 350.968 412.903 322.91 379.90 10.87
Corporation of the Town of Newcastle
By-Law Number 83-74
BEING A BY-LAW TO ADOPT THE ESTIMATES OF ALL SUMS REQUIRED DURING THE YEAR FOR MUNICIPAL
PURPOSES AND TO STRIKE THE RATES OF TAXATION FOR MUNICIPAL PURPOSES FOR THE YEAR 1983.
WHEREAS, the Council of the Corporation of the Town of Newcastle has, in accordance with the Municipal
Act, considered the estimates of the Municipality and it is necessary that the following sums be raised
by means of taxation for the year 1983.
General Purposes $9,135,671
Area and Special Rates 513 ,490
Regional Purposes 2,770,503
Elementary Public School 4,209,341
Elementary Separate School 284,595
Secondary School 3,850,115
AND WHEREAS, the Assessment Roll made in 1982 and upon which the 1983 taxes are to be levied is the
latest returned assessment roll, which roll is still subject to revision by the Court of Revision;
Residential Commercial Total
and Farm and Business
Elementary Public School $28,730,208 $7,831 ,678 $36,561 ,886
Separate School 2,636,299 190,355 2,826,654
Secondary School 31 ,366,507 8,022,033 39,388,540
AND WHEREAS, Chapter 302 Section 158 of the Municipal Act RSO 1980, states that the Council of every
local Municipality in each year shall levy in the manner set out in the Ontario Unconditioned Grants
Act, on the whole of the assessment for real property and business assessment according to the last
revised assessment roll, a sum equal to the aggregate of the sums adopted under Section 164.
- 2 -
By-Law Number 83-74
THEREFORE, the Council of the Corporation of the Town of Newcastle enacts as follows:
1 . That the estimated expenditures required during the year 1983 totalling $20,763 ,715
less the estimated revenue totalling $5,869,380 leaving a net amount of $14,894,335
to be adopted and the following amounts be levied therefore in the manner as set
out hereunder:
General Purposes $3,772,185
Area and Special Rates 470,285 .
Regional Purposes 2,498,482
Elementary School 4,107,736
Separate School 284,278
Secondary School 3,761 ,369
2. There shall be levied and collected upon the assessable land, buildings, and
businesses within the Corporation of the Town of Newcastle, the following rates for
this year 1983:
Public School Supporters
Residential Commercial
General Municipal 92.446 108.760
Regional 66.951 78.766
Elementary 108.258 127.362
Secondary 92. 181 108.448
. . . /3
- 3 -
By-Law Number 83-74
2. Separate School Supporters
Residential Commercial
General Municipal 92.446 108.760
Regional 66.951 78.766
Elementary 99.390 116.929
Secondary 92. 181 108.448
Area and Special Rates
Street Liqhts
Orono, Newcastle, Bowmanville 9.065 10.665
Hampton 7.775 9. 147
Enniskillen 7.800 9. 176
Newtonville 8. 130 9.565
Kendal 8.989 10.575
Orono Estates 4.834 5.687
Darlington Industrial Park 2.610 3.071
Solina Industrial Park 1 .889 2.222
Ashton Subdivision 14.232 16.744
Garbage Collection
Bowmanville 14.961 17.601
Orono 13.922 16.379
Newcastle 7.473 8.792
Garbaqe Disposal
Bowmanville 4.026 4.736
Business Improvement
Orono - 49.074
Newcastle - 44.278
Bowmanville - 77.523
3. All taxes, including local improvement assessments, shall be deemed to have been
imposed and become due and payable on the 1st day of January 1983 but may be paid
in four installments of which installments , two will be to receive interim taxes
levied under authority of By-Law 74-23 , amended by By-Law 80 - 145.
. . ./4
- 4 -
By-Law Number 83-74
4. The remaining taxes including local improvement assessments , after deduction of
taxes levied prior to the adoption of these estimates may be paid in two installments
on the 30th day of June 1983 and the 30th day of September 1983.
5. There shall be imposed a penalty for non-payment of taxes on the first day of default of
any installment thereof, the amount of 12 % of the amount due and unpaid on the first
day of each calendar month thereafter in which default continues , but not after the end
of the year in which the taxes are levied, under authority of By-Law 83-38.
6. The Tax Collector is hereby authorized to mail or cause to be mailed the notice of
taxes due to the address of the residence or place of business of the person to whom
notice is required to be given.
7. All 1983 taxes shall be paid during the calendar year of 1983 at any branch of the
Canadian Imperial Bankof Commerce in the Regional Municipality of Durham and Town
of Port Hope only. All prior years taxes shall be paid into the office of the
Treasurer.
8. The Tax Collector and Treasurer are hereby empowered to accept part payment from
time to time on account of any taxes due.
9. That by-law 83-70 be repealed.
10. This by-law shall come into force and effect upon the date of the final reading
thereof.
READ A FIRST, SECOND AND THIRD TIME AND FINALLY PASSED THIS 17TH DAY OF MAY, 1983.
Mayor
SEAL
I �
L �-J
Clerk.