HomeMy WebLinkAboutTR-33-83 REPORT #3
y50a'KNOWIEDC{
CORPORATION OF THE TOWN OF NEWCASTLE
40 TEMPERANCE STREET
BOWMANVILLE, ONTARIO
LiC3A6 TELEPHONE 623-3379
REPORT TO COUNCIL MEETING HELD ON MAY 9, 1983.
TR-83-33
SUBJECT: 1983 BUDGET
RECOMMENDATION:
It is respectfully recommended:
1. That this report be received; and
2. That the Rating By-Law 83-70 be approved.
BACKGROUND AND COMMENT:
With the approval of the School Board and Regional Budgets , the rating by-law
can now be passed by Council to establish all of the mill rates.
The schedules attached set out the revenue and expenditure by function for
the 1983 Current Budget, and a summary of the 1983 General Mill Rates.
Respectfully submitted,
Kathryn . Campbell , C.A. , B.Comm. ,
Treasurer
Pe
KAC/slg
Attachments: 3
_
1983 Revenue PAGE ONE
. ^
Municipal aesiuz Areas B.I.A. Public secoodazv sepecate
�c--.ccl 0 o1
210 (443,592.c
Other Taxation 17,510.00 43,510.00 42,500.00
Telephone (92,437,00 (58,970'00 (35,145.00
C74,313.00
(300,865.a
(10,1180.00 ( 7,711.00 (11,134(11,134.00' �.n0
�(e.r1a'oo ( 391,343.0(orz=cs-�-L�,u � _ _
Hospital 3,7*0'00 z,aou'ou ���--
6,450'm
O.H.C. 5,484,00 3,908.00 5,643.00 4,925,00
19,*40'oc
Other 395,*15'00
_ 395,415,OC
Density Grant 160,135'00
Grant _ 160,135'oo
Ao.eurcioo=eot Guarantee-
'
Grants ^ 289,110.00
- -
265,000.00- 289,110.00
Specific Grants 2,351,e90^00 265.000'0o
2,351,8e0.00
--_-__' -- - _' _- - -
�ees � Service chucuey 300,900.00 - --'- - -- ---
3oo,eoo'oo
17,500.00 '
/7,soo'oO
'
Licences 88.500.00
oo,5oo'oo
xeocy ,
8On
,
�8� un -- '
_ 383,800.00
cioas 3^000,00
- 3.OoO'oo
Penalties _ _ 185,000.om
ms,00u'oo
Investment Income 109,e00,00 �
109,900'00;.
' --'-
Sales 22.100'00 �
_ 2e,100'00
y"s"r��y - oneraciao� 33,um'om -- -- -
- - — --'' - o4�'nm'
��,
'
Others - Capital 348,375,00
348,375.00
TOTAL 4� eo Lo6 oo 42,300.00 1 " � �o
. 5,423,738.00-
-
'
PAGE
1983 Expenditures
:4unicipal Region areas B.Z.A. Public Secondary Separate Total
GeneraL rcvz!cnment 1,376,748.00
1,376,748.
Protection to Persons 1,155,101.00 1,155,101,
101.
and Property
Transportation Services 4,534,610.00 156,820.00 4,691,430.
Environmental Services 77,510.00 314,170.00 391,680_
Cemeteries --— - 89,605.00 — - - — - -- - — — -— -- 89,605.
Co=uity Services 1,596,053.00 1,596,053.
PLanning 306,044.00 42,500.00 348,544.
Levies 2,770,503.00 4,120,841.00 3,771,115,00 294,595.00 10,947,054.
TOTAL 9,135,671.00 2,770,503.x0 4-10,990.00 42,500.00 4,120,841.00 3,771,115.00 294,595,00 20,596,215,
Corporation of the Town Of Newcastle
Schedule of 1983 General Mill Rates
MILL RATES
1983 1982
RESIDENTIAL COMM/BUS. RESIDENTIAL COMM/BUS. % INCREASE
Newc. Gen. 92.446 108.760 88.49 104. 11 4.47
Regional 66.951 78.766 63.06 74. 19 6. 17
Elementary Public 105.925 124.618 93.62 110. 14 13. 14
Secondary 90.245 106. 170 80.07 94.20 12.71
Separate 99.390 116.929 91 .29 107.40 8.87
1983 1982 WEIGHTED
Total General AVERAGE
Base Rate RESIDENTIAL COMM/BUS. RESIDENTIAL (COMM/BUS. % INCREASE
Public Supporter 355.567 418.314 325.24 382.64 9.32
Separate Supporter 349.032 410.625 322.91 379.90 8.09
Corporation of the Town of Newcastle
r
By-Law Number 83- 70
BEING A BY-LAW TO ADOPT THE ESTIMATES OF ALL SUMS REQUIRED DURING THE YEAR FOR MUNICIPAL
PURPOSES AND TO STRIKE THE RATES OF TAXATION FOR MUNICIPAL PURPOSES FOR THE YEAR 1983.
WHEREAS, the Council of the Corporation of the Town of Newcastle has , in accordance with the Municipal
Act, considered the estimates of the Municipality and it is necessary that the following sums be raised
by means of taxation for the year 1983.
General Purposes $9,135,671
Area and Special Rates 513,490
Regional Purposes 2,770,503
Elementary School 4,120,841
Separate School 284,595
Secondary School 3,771 ,115
AND WHEREAS, the Assessment Roll made in 1982 and upon which the 1983 taxes are to be levied is the
latest returned assessment roll , which roll is still subject to revision by the Court of Revision ;
Residential Commercial Total
and Farm and Business
Elementary School 528,730,208 $7,831 ,678 $36,561 ,886
Separate School 2,636,299 190,355 2,826,654
Secondary School 31 ,366,507 8,022,033 39,388,540
AND WHEREAS, Chapter 302 Section 158 of the Municipal Act RSO 1980, states that the Council of every
local Municipality in each year shall levy in the manner set out in the Ontario Unconditioned Grants
Act, on the whole of the assessment for real property and business assessment according to the last
revised assessment roll , a sum equal to the aggregate of the sums adopted under Section 164.
. . ./2
2 -
By-Law Number 83-70
THEREFORE, the Council of the Corporation of the Town of Newcastle enacts as follows:
1 . That the estimated expenditures required during the year 1983 totalling $20,596,215
less the estimated revenue totalling $5,869,380 leaving a net amount of $14,726,835
to be adopted and the following amounts oe levied therefore in the manner as set
out hereunder:
General Purposes $3,772,185
Area and Special Rates 470,285
Regional Purposes 2,498,482
Elementary School 4,019,236
Separate School 284,278
Secondary School 3,682,369
2. There shall be levied and collected upon the assessable land, buildings, and
businesses within the Corporation of the Town of Newcastle, the following rates for
this year 1983:
Public School Supporters
Residential Commercial
General Municipal 92.446 108.760
Regional 66.951 78.766
Elementary 105.925 124.618
Secondary 90.245 106. 170
. . ./3
- 3 -
By-Law Number 83-70
2. Separate School Supporters
Residential Commercial
General Municipal 92.446 108.760
Regional 66.951 78.766
Elementary 99.390 116,929
Secondary 90.245 106. 170
Area and Special Rates
Street Lights
Orono, Newcastle, Bowmanville 9.065 10.665
Hampton 7.775 9. 147
Enniskillen 7.800 9. 176
Newtonville 8. 130 9. 565
Kendal 8.989 10.575
Orono Estates 4.834 5.687
Darlington Industrial Park 2.610 3.071
Solina Industrial Park 1 .889 2.222
Ashton Subdivision 14.232 16.744
Garbage Collection
Bowmanville 14.961 17.601
Orono 13.922 16.379
Newcastle 7.473 8.792
Garbage Disposal
Bowmanville 4.026 4.736
Business Improvement
Orono - $49.074
Newcastle - 44.278
Bowmanville - 77.523
3. All taxes, including local improvement assessments, shall be deemed to have been
imposed and become due and payable on the lst day of January 1983 but may be paid
in four installments of which installments, two will be to receive interim taxes
levied under authority of By-Law 74-23, amended by By-Law 80 - 145.
. /4
- 4 -
By-Law Number 33 76
4. The remaining taxes including local improvement assessments, after deduction of
taxes levied prior to the adoption of these estimates may be paid in two installments
on the 30th day of June 1983 and 30th day of September 1983.
5. There shall be imposed a penalty for non-payment of taxes on the first day of default of any
installment thereof, the amount of 1z% of the amount due and unpaid on the first
day of each calendar month thereafter in which default continues, but not after the end
of the year in which the taxes are levied, under authority of By-Law 83-38.
6. The Tax Collector is hereby authorized to mail or cause to be mailed the notice of
taxes due to the address of the residence or place of business of the person to whom
notice is required to be given.
7. All 1983 taxes shall be paid during the calendar year of 1983 at any branch of the
Canadian Imperial Bank of Commerce in the Regional Municipality of Durham and Town
of Port Hope only. All prior years taxes shall be paid into the office of the
Treasurer.
8. The Tax Collector and Treasurer are hereby empowered to accept part payment from
time to time on account of any taxes due.
9. This by-law shall come into force and effect upon the date of the final reading
thereof.
READ A FIRST, SECOND AND THIRD TIME AND FINALLY PASSED THIS 09th DAY OF May 1983.
G.B. Rickard
Mayor
S E A L D.W. Oakes
Clerk
Corporation of the Town of Newcastle
By-Law Number 83-74
BEING A BY-LAW TO ADOPT THE ESTIMATES OF ALL SUMS REQUIRED DURING THE YEAR FOR MUNICIPAL
PURPOSES AND TO STRIKE THE RATES OF TAXATION FOR MUNICIPAL PURPOSES FOR THE YEAR 1983.
WHEREAS, the Council of the Corporation of the Town of Newcastle has, in accordance with the Municipal
Act, considered the estimates of the Municipality and it is necessary that the following sums be raised
by means of taxation for the year 1983.
General Purposes $9,135,671
Area and Special Rates 513,490
Regional Purposes 2,770,503
Elementary Public School 4,209,341
Elementary Separate School 284,595
Secondary School 3,850,115
AND WHEREAS, the Assessment Roll made in 1982 and upon which the 1983 taxes are to be levied is the
latest returned assessment roll, which roll is still subject to revision by the Court of Revision;
Residential Commercial Total
and Farm and Business
Elementary Public School $28,730,208 $7,831 ,678 $36,561 ,886
Separate School 2,636,299 190,355 2,826,654
Secondary School 3T ,366,507 8,022,033 39,388,540
AND WHEREAS, Chapter 302 Section 158 of the Municipal Act RSO 1980, states that the Council of every
local Municipality in each year shall levy in the manner set out in the Ontario Unconditioned Grants
Act, on the whole of the assessment for real property and business assessment according to the last
revised assessment roll, a sum equal to the aggregate of the sums adopted under Section 164.
i l
. . . /2
a
CU
�° File No.-------- 16 . 5 = -
- 2 -
By-Law Number 83-74
THEREFORE, the Council of the Corporation of the Town of Newcastle enacts as follows:
1 . That the estimated expenditures required during the year 1983 totalling $20,763,715
less the estimated revenue totalling $5,869,380 leaving a net amount of $14,894,335
to be adopted and the following amounts be levied therefore in the manner as set
out hereunder:
General Purposes $3,772,185
Area and Special Rates 470,285
Regional Purposes 2,498,482
Elementary School 4,107,736
Separate School 284,278
Secondary School 3,761 ,369
2. There shall be levied and collected upon the assessable land, buildings, and
businesses within the Corporation of the Town of Newcastle, the following rates for
this year 1983:
Public School Supporters
Residential Commercial
General Municipal 92.446 108.760
Regional 66.951 78.766
Elementary 108.258 127.362
Secondary 92. 181 108.448
. . ./3
- 3 -
By-Law Number 83-74
2. Separate School Supporters
Residential Commercial
General Municipal 92.446 108.760
Regional 66.951 78.766
Elementary 99.390 116.929
Secondary 92.181 108.448
Area and Special Rates
Street Lights
Orono, Newcastle, Bowmanville 9.065 10.665
Hampton 7.775 9.147
Enniskillen 7.800 9.176
Newtonville 8. 130 9.565
Kendal 8.989 10.575
Orono Estates 4.834 5.687
Darlington Industrial Park 2.610 3.071
Sol ina Industrial Park 1.889 2.222
Ashton Subdivision 14.232 16.744
Garbage Collection
Bowmanville 14.961 17.601
Orono 13.922 16.379
Newcastle 7.473 8.792
Garbage Disposal
Bowmanville 4.026 4.736
Business Improvement
Orono - 49.074
Newcastle - 44.278
Bowmanville - 77.523
3. All taxes, including local improvement assessments, shall be deemed to have been
imposed and become due and payable on the 1st day of January 1983 but may be paid
in four installments of which installments, two will be to receive interim taxes
levied under authority of By-Law 74-23, amended by By-Law 80 - 145.
. . ./4
r
By-Law Number 83-74
4. The remaining taxes including local improvement assessments , after deduction of
taxes levied prior to the adoption of these estimates may be paid in two installments
on the 30th day of June 1983 and the 30th day of September 1983.
5. There shall be imposed a penalty for non-payment of taxes on the first day of default of
any installment thereof, the amount of 12 % of the amount due and unpaid on the first
day of each calendar month thereafter in which default continues, but not after the end
of the year in which the taxes are levied, under authority of By-Law 83-38.
6. The Tax Collector is hereby authorized to mail or cause to be mailed the notice of
taxes due to the address of the residence or place of business of the person to whom
notice is required to be given.
7. All 1983 taxes shall be paid during the calendar year of 1983 at any branch of the
Canadian Imperial Bank of Commerce in the Regional Municipality of Durham and Town
of Port Hope only. All prior years taxes shall be paid into the office of the
Treasurer.
8. The Tax Collector and Treasurer are hereby empowered to accept part payment from
time to time on account of any taxes due.
9. That by-law 83-70 be repealed.
10. This by-law shall come into force and effect upon the date of the final reading
thereof.
READ A FIRST, SECOND AND THIRD TIME AND FINALLY PASSED THIS 17TH DAY OF MAY, 1983.
Mayor
SEAL
L�
Clerk .