HomeMy WebLinkAboutTR-56-91 TOWN OF NEWCASTLE
REPORT File #
Res. #
By-Law #
q/_
MEETING: GENERAL PURPOSE & ADMINISTRATION COMMITTEE
DATE: July 8, 1991
REPORT #: TR-56-91 FILE #:
StJ&JECT:
TRANSFERS TO RESERVE & RESERVE FUNDS
-YEAR END 1990
RECOMMENDATIONS:
It is respectfully recommended that the General Purpose and
Administration Committee recommend to Council the following:
1. That report TR-56-91 be received;
2 . That the transfers to the Reserves/Reserve Funds identified
be endorsed;
3. That the following by-laws to establish reserve funds
reserves which have been identified as inactive be rescinded:
By-law # 90-80 (Enniskillen Reserve Fund) and By-law # 83
-137 (Municipal Grants Policy Reserve) .
BACKGROUND & COMMENTS:
1. With the completion of the 1990 year end financial statements,
there are a number of routine transfers to Reserves or Reserve
Funds that have been approved annually by Council at or around
the time that the year end financial statements are presented
to Council. These transfers are in accordance with Municipal
by-laws or policies and practices.
. . .2
712
TR-56-91 Page 2
2 . Among the standard year end transfers are the following, made
to cover approved, 1990 budget items which were incomplete
at December 31, 1990 but anticipated to be used in 1991 for
the purposes they were originally intended. The transfers
to reserves or reserve funds earmark the funds only, and
draws on these funds still require adherence to the purchasing
by-law.
From / To Details Transfer
a) 7007-X-403 Arena Demolition - excess funds $ 14,069
/1110-175-X to Debt Retirement Reserve Fund
per resolution #GPA-88-91.
b) 2900-5-X Tax Write Off Reserve contribute 23,932
/7007--252 over budget value for taxes written
off and approved by council in 1991
c) 7702-X-247 Planning Administration - Consulting 65, 109
/2900-26-X transfer to Professional Fees Reserve
re Peer Review & Consolidated Hearing.
d) 7007-X-238/240 Unclassified Administration- Negotia- 12, 141
/2900-26-X tions & legal matters - to Professional
Fees Reserve for continuation of
matters initiated in 1990.
e) 7710-X-299 Tourism/Economic Development-transfer 71,504
/1110-X-163 to Economic Development Reserve Fund
for projects - ie promotional brochure
etc . discussed by Economic Development
Committee, for completion in 1991.
f) 6300-10-X Specific Grants - re Ministry of 45,000
/2900-26-X Tourism & Recreation grant for Leisure
Master Plan to Professional Fees
Reserve. Project budgeted in 1990 net
of grant, with completion in 1991.
Project identified in Report CS-10/90.
g) 7007-x-405 Clerk's Department - transfer to the 15,500
/2900-17-X General Capital Reserve for 1990
approved Capital Budget items ie. -
filing units for records retention
/Freedom of Information project - to be
expended in 1991.
h) 7009-X-247 Computer Services consulting - transfer 17, 155
/2900-24-X to Computer Equipment Reserve
for design and development of soft-
ware programs - to be completed in 1991.
. . .3
13
TR-56-91 Page 3
3. The transfers identified have been reflected in the financial
statements for the year ended December 31, 1990 .
4 . The by-laws contained in recommendation #3 to be rescinded
were identified through the budget process as being relating
to reserves or reserve funds which are no longer required or
used and the funds have been built in as contributions to the
1991 budget. The Clerk's Office confirms that there are
no related by-laws to be rescinded on the Reserve Funds for
Expropriation Proceeds and the Roads Capital Reserve Fund.
The reserve funds and their balances were identified through
the budget report TR-22-91.
5. The completion of the 1990 year end financial statements
reveals an accumulated surplus from current as well as
prior years of approximately $1,700,000. This surplus has
resulted in part from the previous year's surplus of
approximately $450,000 as identified through the 1989 year end
transfers report TR 65-90 . The 1990 budget allowed for
almost all of the balance, $1,200,000 of the prior year's
surplus to be applied to 1991 expenditures through the
budget process .
In fact, although the economy caused the revenue from the
issuance of building permits to be less than budget by
approximately $700,000, there were other revenue gains and/or
expenditure savings that were able to be realized. Generally
these differences can not be anticipated during the
compilation of the budget, in part because revenue is
predicted more conservatively in case it is not realized,
and in many instances expenditures are lowered by taking
advantage of economies of scale and seasonal efficiencies.
For the most part the revenue gains account for the beneficial
surplus position that the Corporation is at for the year ended
December 31, 1990 .
Some of the areas contributing to the surplus are as follows :
• Density Grant was eliminated by the Province in
1990, however the grant was paid in the form of
the General Support grant, resulting in an
unexpected grant of. . . . . . . . . . . . 150,000
• Ontario Hydro Grant in Lieu was greater than
expected due to the start up of generator two. . . . . 140,000
• Outstanding taxes are higher due to the economy
which results in higher penalty & interest. . . . . . . . 200,000
• Pay equity was more or less accommodated by the
normalization of annual salaries on additional
staff which were hired late in the year or
were not filled in consideration of the economy
which did not require a full draw on contingency. . 250,000
. . .4
/ 1
TR-56-91 Page 4
continuation of report on transfers
. Interest income was significant due to the prior
year's surplus available for investment for the
entire year plus the garbage rebate combined with
the early passage of the budget allowing the reserve
fund contributions to the general fund early in the
year, all invested at higher interest rates than
anticipated. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,000,000
. General Underexpenditures in various departments,
due to reasons outlined above, the most significant
of which are: Fire . . . . . . . . . . 65,000
Public Works. . . 100,000
Planning. . . . . . 70,000
5.3 The 1991 budget has applied to the mill rate
the best estimate of the surplus which was at the time
$1,000,000 ( which included the $450,000 from the prior
year) . The 1992 mill rate will therefore have the
advantage of the balance of approximately $700,000 to
maintain the 1991 tax impact at a continued reasonable
level.
5 .4 . The above has been discussed with the external auditors
who concur that the Town reflects a secure cash position
for the current and approaching year.
Respectfully submitted, Recommended for presentation
to the Committee,
M Mar , H.B . , AMCT, Lawrenc Ey. Kotseff,
asure Chief dmnistrative Officer.
MAM/PP
7 r)