Loading...
HomeMy WebLinkAboutFND-013-04 , ~{lJlilJgton REPORT FINANCE DEPARTMENT Meeting: GENERAL PURPOSE AND ADMINISTRATION COMMITTEE MONDAY, JUNE 21, 2004 Resolution #~~~D'-t Date: Report #: FND-013-04 File#: By-law #: Subject: CASH ACTIVITY - FIRST QUARTER OF 2004 Recommendations: It is respectfully recommended that the General Purpose and Administration Committee recommend to Council the following: 1. THAT Report FND-013-04 be received; 2. THAT in accordance with provision of Chapter 25, Section 286 of the Municipal Act, S.O. 2001, the Treasurer reports the cash position of the Municipality of Clarington for the first quarter of the year 2004, as shown on the attached schedule; and 3. THAT Part "A" of the expenditures for the first quarter of the year be confirmed. Submitted by: / Reviewed br~~, Franklin Wu, Chief Administrative Officer. NT/LB/hjl 1301 . REPORT NO.: FND-013-04 PAGE 2 BACKGROUND AND COMMENT: The attached schedules indicate the Corporation of the Municipality of Clarington's cash transactions for the first quarter of 2004, the cash investment position, the taxes receivable position, statistical information and transit revenue and expenditure for the month ending March 31, 2004 and the comparative information for the month ending March 31, 2003. The attached schedules for the development charges information is for the months of January, February and March, 2004. Attachments: Attachment A - Analysis of Revenue and Expenditures - First Quarter of 2004 Attachment 8 - Continuity of Taxes Receivable - As at March 2004 Attachment C - Statistical Information - As at March 2004 - Transit Revenue and Expenditure - As at March 2004 Attachment D - Investments Outstanding - As at March 2004 Attachment E - Development Charges Information - January 2004 Attachment F - Development Charges Information - February 2004 Attachment G - Development Charges Information - March 2004 CORPORATION OF THE MUNICIPALITY OF CLARINGTON 40 TEMPERANCE STREET, BOWMANVILLE, ONTARIO L 1C 3A6 T (905)623-3379 F (905)623-4169 1302 CORPORATION OF THE MUNICIPALITY OF CLARINGTON Analysis of Revenue and Expenditures for the First Quarter of the Year 2004 REVENUE RECEIVED FOR GENERAL OPERATING NO RESERVE FUND PURPOSES: TAX PAYMENTS RECEIVED LINEAR PROPERTIES PROVINCE. COMMUNITY REINVESTMENT FUND CANADIAN WASTE. RENT AND ROYALlTIES DURHAM REGION - PROVINCIAL OFFENCES ACT BOWMANVILLE HERITAGE BOOK SALES DEVELOPMENT CHARGES.MUNICIPAL INTEREST DEVELOPMENT CHARGES.SCHOOL BOARD DEVELOPMENT CHARGES.REGION USE OF FUNDS: PAYROLL REGION LEVY SCHOOL BOARD LEVIES GENERAL-INCLUDING CAPITAL EXP."" NET CASH PROVIDED (USED) FINANCIAL POSITION: GENERAL FUND RESERVE FUND MUNICIPAL BOND INVESTMENTS HOST COMMUNITY FUND IN TRUST INVESTMENTS (GENERAL + RESERVE FUNDS) TOTALS BAN K BALANCES AS AT: GENERAL FUND RESERVE FUND MUNICIPAL BOND INVESTMENTS JAN. 31 2004 BANK BALANCE DEC. 31 2003 5,287,563 1,144,560 2,467,702 10,000,000 53522175 72 422 000 5,594,207 1,026,364 2477 234 First Quarter 2003 27,001,919 1,625,585 29,000 18,200 148.000 o 1,278,042 550,383 160,437 1447179 32258745 4,257,383 8,372,940 5.499,586 12155071 30 284 980 1 973 765 NET CASH PROVIDED I USED 3,746,913 530,994 27,602 o 838 298 5 143 807 JAN, 31 2003 4,116,737 601,789 2 360 842 NOTE A: Difference in comparison between years due to timing difference in receipt of funds. 1303 .... ..... ....I!A.!<lK .....,',.,.. I~~d~~ ....._-..... "',"',',-" .,'..,..-..__........... ....-...-... . . ......- -"..._-...... "-"'-"'--'" <~,P.~~XI~ ......:...),~i~~~~ \~:;~~:~~ ::'54'3ilti'41S' FEB. 28 2004 12,719,456 1,728,229 2486091 PART "A" BANK BALANC MAR 31 200 5,849,138 2,016,739 2,380,984 10,000,000 62 778 708 83 025 569 FEB. 28 2003 7,141,954 1,351,617 2370 375 RPORATION OF THE MUNICIPALITY OF CLARlNGTON ntinuity of Taxes Receivable the First Quarter of the Year 2004 January 1, 2004 BEGINNING BALANCE INTEREST RECEIVABLE ADDEO TAXES BILLED BALANCE PAYMENTS JADJUST....u CURRENT YEAR TAXES (1,126,422) 21,206,945 20,080,523 (22,611,542) PENAL TV AND INTEREST 37831 37831 20158 FIRST PRIOR YEAR TAXES 4,536,412 4,536,412 (1,499,015) PENAL TV AND INTEREST 206667 147085 353 752 144159 SECONO PRIOR YEAR TAXES 1,780,831 1,780,831 (403,872) PENALTY AND INTEREST 230 685 59134 289819 85 290 HIRD & PRIOR YEARS TAXES 1,668,977 1,668,977 (241,616) PENAL TV AND INTEREST 612566 57 848 670412 62347 OTAL 7909716 301 896 21 206 945 29418557 25067 999 Includes refunds, write-offs, 496's, etc. NOTE 1: Tax payments do not tie into Part A due to timing differences since Part A is on a cash basis (ie. difference due to outstanding deposits) OTE 2: 2004 AND 2003 Interim Installment months: February and April. NOTE 3: Current ar taxes are in a n ive sition because the re resent re aid taxes for the ril installment. 1304 .......,..-'. ._-...... . .._--.... .'-...-.'-'... .. ..- .... . ..-., ." ....-.., .-.. ..-..... ,. . ....:.,..-.......-.... ".--.. .... .. '.". .. }~.~'~~ .._"...... ........... .-......... .....-.-..... ...... . .. .-"'..-.". ....... ... .".,....... ......-._. ..' .... . .. . ".-.,... .........'.. .......... n?i~~KW "'i<l9$li3:' .......-... .".,...... .....-...-............ ..-".... ....._"... ......._-. .......,... .......... .."....._-. ..".,..... ., ._".... ....,.,.... ._'..,..-..,...-...... ....-..,.. . \ilt~. PART "B" MARCH 2003 Note 2 (1,848,296 19120 3,313,767 219390 1,315,677 155 530 1,481,350 614977 5271515 CORPORATION OF THE MUNICIPALITY OF CLARINGTON PART "C" STATISTICAL INFORMATION FOR THE MONTH OF MARCH 2004 YEAR TO DATE Tax Certificates 69 165 Number of Properties eligible for Tax ReQistration (see Note 1) 120 .. see Note 2 f""ccounts Payable Cheques Issued #62239 to #62741 503 1,604 Transit Total Adult Ridership 3,032 9,209 Transit Total Student Ridership 6,770 22,409 Transit Total Sr.lChild Ridership 900 2,099 Transit Total Ridership Across Region (Durham "0 186 424 Transit Totai Transfers 659 1,790 Number of Births ReQistered 0 2 Number of Deaths ReQistered 40 105 Note 1: Only includes those properties whose arrears are greater than $10,000. Note 2: Number of eligible properties for tax registration not applicable for year-to-date comparison. TRANSIT REVENUE AND EXPENDITURES MARCH 2004 YEAR TO DATE REVENUE Transit Revenue 33,060 55,427 EXPENSES Miscellaneous Operating 3,773 12,118 Transit Contract 65,313 165,737 OPERATING (LOSS)/GAlN (36,025) (122,428) CAPITAL EXPENDITURES 0 0 1305 CORPORATION OF THE MUNICIPALITY OF CLARINGTON INVESTMENTS OUTSTANDING AS AT MARCH 31, 2004 PART "0" FINANCIAL INVESTMENT INTEREST # OF DAYS MATURITY MATURln INSTITUTION COST RATE O/S VALUE DATE GENERAL FUND TD 2,993,910.00 2.18% 34 3,000,000.00 Apr. 21/04 TOTAL GENERAL FUND ....g,~Il;t$10;QQ RESERVE FUND RBC . 1,450,000.00 4.00% 366 1 ,450,000.00 Dec. 1/04 RBC 1,425,999.88 5.11% 1913 1,851,467.00 June 1/06 RBC 1,683,100.32 5.15% 2019 2,221,035.00 Sept. 15/06 RBC 1,855,574.20 5.15% 1913 2,414,000.00 June 1/06 RBC . 295,000.00 8.50% 3285 295,000.00 May 26/04 RBC 495,186.85 4.00% 1171 561,500.00 Jun. 6/06 RBC 1,379,343.53 4.65% 2085 1,787,409.00 Dec. 1/08 RBC . 970,000.00 3.20% 366 970,000.00 Mar. 19/05 RBC 1,566,467.00 5.45% 1826 2,042,463.00 Jan.29/06 RBC . 1,480,000.00 4.10% 366 1,480,000.00 Feb. 5/05 RBC . 400,000.00 3.50% 365 400,000.00 Aug. 22/08 TD 5,206,155.14 1.98% 42 5,218,000.00 May 6/04 RBC . 481,878.00 4.45% 1827 599,072.41 Mar. 4/08 RBC . 2,465,000.00 4.00% 366 2,465,000.00 Jul. 23/04 RBC 500,000.00 2.75% 1827 595,239.37 June 21/08 RBC 1,815,962.00 5.00% 1825 1,906,760.10 Feb. 7/07 RBC 601,664.00 5.30% 1461 739,720.00 Feb. 5/05 RBC . 1,482,702.57 5.50% 1825 1,487,000.00 Feb. 13/06 RBC . 643,000.00 4.00% 366 643,000.00 Sept 16/04 RBC . 2,600,000.00 4.00% 1841 2,600,000.00 May 20108 RBC 500,000.00 6.75% 1460 638,699.85 June 21/04 RBC 500,000.00 5.75% 1095 578,782.97 June 21/04 RBC 250,000.00 8.00% 2,555 380,076.30 Jun 21/04 1306 RESERVE FUND RBC 1,566,466.88 5.30% 1386 1,904,519.00 Nov. 15/04 RBC 1,081,662.88 3.24% 635 1,143,286.00 Sept. 15/04 RBC 519,255.00 3.30% 649 550,000.00 Oct. 1/04 RBC 868,578.00 4.10% 1098 979,853.00 Apr. 3/06 TD 1,000,000.00 4.15% 1096 1,129,738.22 Apr. 9/06 RBC 638,000.00 5.40% 1598 638,000.00 June 1/05 RBC 534,782.00 3.30% 730 570,660.00 Dec. 23/04 RBC 499,999.38 4.00% 1182 567,343.00 Jul. 26/06 TO 2,369,038.34 2.25% 34 2,374,000.00 Apr. 5/04 TD 5,532,246.72 2.22% 35 5,544,000.00 Apr. 16/04 TO 1,500,000.00 5.50% 1694 1,500,000.00 Dec. 20/07 RBC 1,520,617.00 5.35% 1826 1,973,297.00 Mar.15/07 RBC 208,000.00 4.35% 1769 257,351.00 Mar. 12/08 RBC 118,693.50 5.10% 1976 155,297.00 Oct. 15/04 RBC 1,000,000.00 4.45% 1827 1,243,203.49 Aug. 09/07 HSBC 1,556,190.66 2.25% 366 1,591,300.88 Mar. 2/05 RBC. 806,000.00 3.50% 1827 806,000.00 Jul. 9/08 .. , ',' - . . . . ',' , . . , . . TOTAL RESERVE FUND $1,~$;9$$($$> :.-..,._,...............:.,...-......... , ,. .. - . . ", " - , . . . . ...-.'.,.........-.....,......,-.,_.,.. .., ,.--.....,.,.-., .. :.-..,._,-,.......-.-..,.,.,...,-.,.,. "'- ,'-"-,",",',","..' .,.-...,..,_....-.-....,.,.,.,... ...., .,.,.....-..,., ," TOTAL INVESTMENTS S4,OOP.4'1'S;a$ . Investment interest paid on a monthly/semi-annual/annual basis 1307 CORPORATION OF THE MUNICIPALITY OF CLARINGTON PART "En JANUARY 2004 ..... W Q 00 Buildin9 Name of Owner/Applicant I I Development Charges Education Education Permit No. Construction Address Total Municipal Region English Separate English Public 03.1169 Sid Feddema 1,030.00 0.00 0.00 326.00 704.00 6626 Leskard Rd, Clarke Con: 6 Lot 31 03.1190 Clarnew Developments Inc. 19,800.00 7,687.00 11,083.00 326.00 704.00 94 Brookhouse Dr, Newcaslte Plan: 40M-2038 pt Lot: 21 03.1175,03,1176,03.11 Clarnew Developments Inc. 118,800.00 46,122,00 66,498.00 1,956.00 4,224.00 03.1178,03.1179,03,11 p::utler/Harmer, Newcastle Plan: 40M-2166 pt Lot: 4,7,12,18,35,38 03.1201,03.1200,03,11 iPrestonvale Heights Limited 99,000.00 38,435.00 55,415.00 1,630.00 3,520.00 03.1202,03.1203 Huntin9ton/Beckett, Courtice Plan: 40M-2148 pt Lot: 74,73,55,75,76 03.0990 - 03.1001 SI. Stephen's Estates 216,336.00 92,244.00 111,732.00 3,912.00 8,448.00 Hutton PI., Bowmanville Pian: 40M-2133 pt Lot: Various 03.0986,03.0987,03.09 51. Stephen's Estates 72,112.00 30,748.00 37,244.00 1,304.00 2,816.00 03.0989 26 Rallon 5t, Newcastle Plan: 40M-2166 pt Lot: 91L 03.1165.03.1166 Crossland Homes 39,600.00 15,374.00 22,166.00 652.00 1,408.00 Rallon 51., Newcastle Plan: 40M-2166 pt Lot: 97, 102 03.1192,03.1197,03.11 Prestonvale Heights Limited 59,400.00 23,061.00 33,249.00 978.00 2,112.00 Beckett/Huntin9ton, Courtice Plan: 40M-2148 pt Lot: 54, 59, 71 CORPORATION OF THE MUNICIPALITY OF CLARINGTON PART "E" JANUARY 2004 Building Name of Owner/Applicant I I Development Charges Education Education Permit No. Construction Address Total Municipal Region English Separate English Public 03.1222 - 03.1228 and 1138337 Ontario Inc. . 61,496.00 88,664.00 2,608.00 5,632.00 158,400.00 03.1230 Various, Newcastle Plan: 40M-2036 pt Lot: Various 03.1068-03.1074,0310 Vermont Village Homes Ltd. 617,638.00 248,324.00 334,294.00 11,084.00 23,936.00 03,1081,03.1090,03.10 Various, Bowmanville 03.1094,03.1096,03.10 Ian: 40M-2172 pt Lot: Various 03.1100-03.1109,04.00 04.0010,04.0034 TOTALS 1,402,116.00 563,491.00 760,345.00 24,776.00 53,504.00 1-" ~ o ~ CORPORATION OF THE MUNICIPALITY OF CLARINGTON JANUARY 2004 CONTRIBUTIONS - CASH-IN-L1EU OF PARKLAND Paul Lysyk Total Cash-in-Lieu of Parkland I CONTRIBUTIONS - ENGINEERING AND INSPECTION FEES SI. Stephen's Estates Phase 2, Stage 1 Total Engineering and Inspection Fees Contributions CONTRIBUTIONS - ROADS Total Roads Contributions I ..... ~ l-'- Q PART "E" 5,060.00 5,060.00 I 4,000.00 4,000.00 0.00 CORPORATION OF THE PART "F" MUNICIPALITY OF CLARINGTON FEBRUARY 2004 Building Name of Owner/Applicant Develo ment Char es Education Education Permit No. Construction Address Munici al Re ion En lish Se arate En lish Public 03,1229 673666 Ontario Limited 0,00 0.00 326.00 704.00 84 Clayton Cr., Bowmanville Plan: 1 OM-835 pt Lot: 1 03.1205,03.1206,03,12 Sl. Stephen's Estates 92,244.00 111,732.00 3,912.00 8,448,00 03.1218,03.1249,03,12 Hulton PI, Bowmanville 03.1255,03.1256 Plan: 40M-2133 pt Lot: Various 04,0093 Guy Mulder 0,00 0.00 326,00 704.00 48 Hinkley TI. Wilmot Creek pt Lot: 956 04.0091 Guy Mulder 0.00 0,00 326.00 704.00 03.1202,03.1203 1 Hinkley TI, Wilmot Creet Pt Lot: 943 04.0088 Guy Mulder 0.00 0.00 326.00 704.00 ~ 18 Birch Tree La, Wilmot Creek ~ pt Lot: 935 I-" ~ 04,0086 Guy Mulder 000 0.00 326,00 704.00 53 Hinkley TI, Wilmot Creek pt Lot: 953 04 0085 Guy Mulder 0.00 0,00 326.00 704.00 8 Fir Dr., Wilmot Creek pt Lot: 947 04.0084 Guy Mulder 0.00 0.00 326.00 704,00 55 Hinkley TI, Wilmot Creek Con: BFC pt Lot: 952 04,0097 Ridge Pine Park Inc. 0,00 0.00 326,00 704.00 92 Wilmot TI, Wilmot Creek pt Lot: 187 CORPORATION OF THE MUNICIPALITY OF CLARINGTON FEBRUARY 2004 Building Permit No. 04.0065 - 04.0069 Name of Owner/Applicant Construction Address Clarnew Developments Inc. Various, Newcastie Plan: 40M-2166 pt Lot: Various 04.0030,04.0070,04,00 Clarnew Developments Inc. Various, Newcastle Plan: 40M-2038 PI Lot: 90,127R & 127l 03.1199 03.1129 - 03.1134 TOTALS ~ ~ /-I. l\:) Prestonvale Heights Limited 222 Huntin9ton Cr, Courtice Plan: 40M-2148 pt Lot: 72 1064055 Ontario Inc. Bonalhon Cr., Bowmanville Plan: 40M-2125 PI Lot: 3 - 8 Develo ment Char es Munici al Re ion 38,435.00 23,061,00 7,687.00 46,122.00 207,549.00 55,415,00 29,705.00 11,083.00 3,316,00 211,251.00 PART "F" Education Education En lish Se arate En Iish Public 1,630,00 978.00 326.00 1,956,00 11,410.00 3,520,00 2,112.00 704.00 4,224,00 24,640.00 CORPORATION OF THE MUNICIPALITY OF CLARINGTON PART "F" FEBRUARY 2004 CONTRIBUTIONS - CASH-IN-L1EU OF PARKLAND Total Cash-in-Lieu of Parkland CONTRIBUTIONS - ENGINEERING AND INSPECTION FEES Total Engineering and Inspection Fees Contributions CONTRIBUTIONS - ROADS Total Roads Contributions '""" I:,.; l-'> W 0.00 0.00 0.00 CORPORATION OF THE MUNICIPALITY OF CLARINGTON MARCH 2004 Building Permit No. Name of Owner/Applicant Construction Address 03.1194,03.1195,03,11 Prestonvale Heights Beckett Cr., Courtice Plan: 40M-2148 pt Lot: 56, 57, 58 03.0732 152953 Ontario Ltd. 100 Mearns Ave., Bowmanville con: 2 Lol9 03,1020 Stuart Pilkington 1835 Con Rd 10, Burketon Con: - Lol27 03.1154, 03,1155 Crossland Homes Rattan St., Newcastle Pian: 40M-2166 PI Lot: 90 R & L ..... ~ ..... ~ 02.1173,04.0087,04,00 H.L. Gay Family Homes Limited 04.0090,04.0092 Various, Courtice Plan: 40M-2113 PI Lot: 41,97,98,99,112 04.0116,04.0117,04.01 Grajen Homes Harmer Drive, Newcastle Plan: 40M-1166 pt Lot: 85,82R,82L 04.0004 Grajen Homes William Jose Ct., Newcastle Plan: 40M-2038 PI Lot: 53R 04.0005 Grajen Homes William Jose Ct., Newcastle Plan: 40M-2038 pt Lot: 53L 03.1207-03.1210,03.1232- 03.1237,03.1251,03.12 St. Stephen's Estate 04.0015-04.0022,04.02 Hutton PI., Bowmanville 04.0212 Plan: 40M-2133 pt Lot: Various Development Char es Municipal Re ion 23,061.00 30,649.71 7,687.00 15,374.00 38,435.00 23,061,00 7,687.00 7,687.00 153,740.00 33,249.00 44,968.44 3,841.00 18,622.00 55,415,00 29,705.00 9,311.00 9,311.00 186,220.00 PART"G" Education En lish Se arate En Iish Public 978.00 2,367,53 326.00 652.00 1,630.00 978.00 326.00 326.00 6,520.00 2,112.00 4,089.18 704,00 1,408.00 3,520.00 2,112.00 704.00 704.00 14,080.00 CORPORATION OF THE PART "G" MUNICIPALITY OF CLARINGTON MARCH 2004 Building Name of Owner/Applicant Develo ment Char es Education Permit No. Construction Address Munici al Re ion En lish Se arate En lish Public 04.0125-04.0127 Prestonvale Heights 23,061.00 33,249.00 978.00 2,112.00 Shuttleworth Dr., Courtice Plan: 40M-2148 Pt Lot: 103,104,102 04,0215 Cleary Homes 7,687,00 11,083.00 326.00 704.00 117 Fennin9 Dr., Courtice Plan: 40M-2113 pt Lot: 88 04.0216 Cleary Homes 7,687.00 11,083.00 326,00 704.00 92 Fennin9 Dr" Courtice Plan:40M-2113 PtLot: 140 04.0131,04.0132,04,01 Veltri & Son Ltd. 30,748.00 37,244.00 1,304.00 2,816.00 04.0136 Trudeau Dr" Bowmanville Plan: 40M-2107 pt Lot: 20L, 20R, 22L, 22R 04.0014 Crossland Homes 7,687.00 11,083.00 326.00 704.00 47 Rallon St., Newcastle Plan: 40M-2166 pt Lot: 101 """" W 04.0123 Clamew Developments Inc/ 7,687.00 11,083.00 326.00 704.00 ~ 94 William Jose Ct., Newcastle CJ1 Plan: 40M-2038 pt Lot: 91 03.0936 Wayne Thertell 293.24 112,86 22.47 38,81 5304 Main 51., Orono Con: 5 Lot 29 04.0062 J.Knox 7,687.00 0.00 326.00 704.00 6585 Enfield Rd., Darlington Con: 6 Lot 30 04.0099,04.0100 Canpar Developments 15,374.00 1,658.00 652,00 1,408.00 Various, Courtice Plan: 40M-2104 pt Lot: 13, 10 CORPORATION OF THE MUNICIPALITY OF CLARINGTON MARCH 2004 Building Permit No. 04.0133,04.0134 04,0064 03.0696 TOTALS ~ W I-" Q';) Name of Owner/Applicant Construction Address Veltri & Son Ltd Trudeau Dr., Bowmanville Plan: 40M-2107 pt Lot: 21 R & L Crossland Homes 11 Ratton Sl., Newcastle Plan: 40M-2166 PI Lot: 96 Kevin Jackson REFUND Develo ment Char es Munici al Re ion ....-..........'...... "',","',' ... .....-.. .~, ," -.... ..,-..........,.....,.,', . ,....,.,.........,..,... " '.", '-' - . ,". '." .-.-. '. .... ,"..,". ,".- . ',' . . '-' . ',' - - - ,. -...... .,...,-,_.,.......-........,.,........ nnHtiiiG81bi" 15,374.00 7,687.00 (7,687,00) 430,666.96 18,622.00 11,083.00 0.00 536,943.30 PART"G" Education En lish Se arate En Iish Public 652.00 326,00 (326.00) 19,342.00 1,408.00 704.00 (704.00) 40,736.00 . CORPORATION OF THE PART"G" MUNICIPALITY OF CLARINGTON . MARCH 2004 CONTRIBUTIONS - CASH-IN-L1EU OF PARKLAND SPA-2003/001-15295930NT 7,200.00 SPA-2002/007-F, ARCHIBALD 320.00 18T-95005 L1ZJAN DEV. 18,000,00 ROBINS, APPLEBY & TAUB 188.99 HEENA BLAIKIE 1,000.00 T atal Cash-In-Lieu of Parkland 26 708.99 CONTRIBUTIONS - ENGINEERING AND INSPECTION FEES 18T-95029 BLACK CREEK DEV. 47,795.00 , """" Total Engineering and Inspection Fees Contributions 47 795.00 c...:l I-" .....:l CONTRIBUTIONS - ROADS Total Roads Contributions 0.00