HomeMy WebLinkAbout03/23/2015 (Special - Development Charges)
If this information is required in an alternate accessible format, please contact the
Municipal Clerk at 905-623-3379 ext. 2102.
Special General Purpose and Administration Committee Agenda
Date: March 23, 2015
Time: 9:30 AM
Place: Courtice Community
Complex – Hall A
2950 Courtice Road
1. Meeting Called to Order
2. Disclosures of Pecuniary Interest
3. Presentation
Craig Binning, Hemson Consulting Ltd., Facilitation of the Council Education
Session Regarding the 2015 Development Charges By-law Update.
4. Adjournment
Corporation of The Municipality of Clarington
40 Temperance Street, Bowmanville, Ontario L1C 3A6 905-623-3379
Municipality of Clarington
Development Charges Study
Council Information Session
Monday March 23, 2015
Today We Will Discuss
OMB Decision
•
Background
•
Development Charges Overview
•
Preliminary Development Forecast
•
Capital Programs
•
Preliminary Draft Proposed Rates
•
Policy Discussion
•
Next Steps
•
1
OMB Hearing Update
DC By-law 2010-058 was appealed to the OMB by the Building Industry
•
and Land Development Association (BILD)
OMB hearing was combined with Markham and Mississauga
–
Evidence was presented to the Board in support of the “alternative” and
•
“net” methodologies, the hearing was completed January 2015
OMB decision released last week which ruled against the “alternative”
•
methodology advocated by the municipalities
As per the Board’s decision the 2010 rates will be amended
•
Lower rates will require the payment of rebates
–
The 2015 DC Study will reflect the decision of the OMB
–
Some matters related to the application of the OMB decision require
–
further dialogue with the appellants which may result in additional
refinements to the calculations presented today
2
Background
Council passed Development Charges (DC)
•
By-law No. 2010-058, which came into effect
July 2010 that imposed DC rates for eligible
Municipal services
The current by-law expires on June 30, 2015
•
Council must pass a new by-law before this
•
date if it wishes to continue to collect DCs
3
What Are Development Charges?
Fees imposed on development to finance
•
“development-related” capital costs
Pays for new infrastructure and facilities to
•
maintain service levels
Principle is “growth pays for growth” so that
•
financial burden is not borne by existing
tax/rate payers
4
DCs and Municipal Revenues
Development charges
•
Fund significant portion of development-related
–
capital costs
Direct developer contributions
•
Typically fund costs internal or related to a
–
subdivision (i.e. local roads, water & sewer mains,
sidewalks, streetlights)
Property taxes/Utility rates
•
Fund operating costs and long-term infrastructure
–
repair, maintenance, and replacement
5
Study Process
Anticipated amount, type and location
of development must be estimated
Development Forecast
Increase in need may not exceed
Calculate 10-Year
average level of service immediately
Historical Service Levels
preceding background study
Increase in the need for service
Identify Growth-related
attributable to the anticipated
Capital Costs
development must be estimated
Reduce capital costs by
legislated deductions
Grants/OtherRequired Service Replacement/Available DC Post-Period
ContributionsDiscountBenefit to ExistingReservesBenefit
Costs Eligible for DC
Recovery
Allocation of eligible costs by
type of development
Non-Residential Sector
Residential Sector
(per mof GFA)
2
(per unit)
6
Municipality of Clarington
DC Rate Structure
90% Eligible Services100% Eligible Services
Library ServicesEmergency & Fire
••
Services
Indoor Recreation
•
Roads & Related
•
Park Development
•
Operations
•
Parking
•
General Government
•
7
Ineligible Services
The does not allow
Development Charges Act
•
for the inclusion of:
Cultural and entertainment facilities, including
–
museums, theatres and art galleries
Tourism facilities including convention centres
–
Parkland acquisition
–
Hospitals
–
Headquarters for general administration of
–
municipalities and local boards
Waste management
–
8
Proposed Changes to the
DCA
On March 5, 2015 the Province had its first reading of Bill 73 which
•
proposed amendments to the Development Charges Act (DCA)
and Planning Act
Overview of proposed DCAchanges
•
Focus is largely on increased funding of Transit Services
•
Transit no longer subject to the 10% reduction
–
“10-year historical average service level” restriction to be replaced
–
with “10-year future planned level of service”
9
Proposed Changes to the
DCA
Other Changes
•
Mandatory area rating will be now be prescribed by the
–
Regulations for some services
Ineligible services will now be prescribed by the Regulations
–
Services other than Transit maybe prescribed to allow forward
–
looking service level calculations
DC Background Studies must consider Area Specific DCs and
–
must include an Asset Management Plan
DCs payable upon first building permit (for multiple building
–
permits)
Additional annual reserve fund reporting requirements
–
10
Preliminary Development Forecast
Historical service levels based on:
•
2005 to 2014
–
10-year and build-out unit forecast based on
•
information provided by Planning Services
10-year forecast utilized for general services
–
(2015-2024)
Build-out forecast utilized for engineered services
–
(2015-2031)
11
Preliminary Development Forecast
EngineeredServices
General Services
Planning Horizon
Planning Horizon
AtGrowthAtGrowthAt
20142015-202420242015-20312031
Dwelling
31,7509,00040,75020,40052,150
Units
Census
88,90020,500109,40046,400135,300
Population
Employment24,8507,05031,90013,55038,400
New Non-res
Building 394,900842,000
Space (sq.m)
Note:
-Population, Dwelling Unit & Employment Forecasts based on ROPA128 targets
-Forecast is net of census undercount
12
HOUSING GROWTH COMPLETIONS
CLARINGTON, 2004-2031
2,000
Singles/SemisRowsApartments
1,750
HISTORICALFORECAST
1,500
1,250
1,000
750
500
250
0
20042006200820102012201420162018202020222024202620282030
20052007200920112013201520172019202120232025202720292031
Source: Hemson Consulting Ltd.; CMHCHousing Market Tables.
Service Levels
Maximum allowable charge for general
•
services based on average service level
provided in preceding 10 years (2005 –2014)
Final year of inventory is December 31, 2014
•
Calculated by multiplying 10-year historical
•
service level by the forecast growth in the
10-year planning period
Establishes a development charges ceiling
•
DC rates for general services directly limited by
–
ten-year historic average
14
Capital Programs
Capital costs have been adjusted in
•
accordance with DC legislation:
Capital grants & subsidies
–
Replacement/benefit to existing shares
–
10% legislated discount for “general services”
–
Available DC reserve funds
–
Post-period benefit shares
–
Capital programs are prepared as January 1,
•
2015
15
Library Services
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
1.0LIBRARY SERVICE
1.1Recovery of Negative Reserve Fund Balance
1.1.1Balance Remaining as of December 31, 20142015$ 43,364$ -$ 43,364$ - $ - $ 43,364$ - $
43,364$ -
Subtotal Recovery of Negative Reserve Fund Balance$ 43,364$ -$ 43,364$ - $ - $ 43,364$ - $
43,364$ -
1
1.2Recovery of Bowmanville Branch Debenture
Total Recovery of Bowmanville Branch Debenture2015-2016$ 323,408$ -$ 323,408$ - $ - $ 323,408$ -
$ 323,408$ -
1
1.3Recovery of Newcastle Branch Debenture
Total Recovery of Newcastle Branch Debenture2015-2018$ 737,000$ -$ 737,000$ 324,280$ - $ 412,720$ - $
412,720$ -
1.4Courtice Library Expansion
1.4.1Automation and Theft Protection ($10/sf)2015$ 60,000$ -$ 60,000$ - $ 6,000$ 54,000$ - $
54,000$ -
1.4.2Construction (6,000 sq.ft new space)2015$ 1,100,000 $ -$ 1,100,000 $ - $ 110,000$ 990,000$ - $ 990,000$
-
Subtotal Courtice Library Expansion$ 1,160,000 $ -$ 1,160,000 $ - $ 116,000$ 1,044,000 $ - $ 1,044,000 $
-
1.5New Library Facility
1.5.1Land Acquisition 2017$ 1,200,000 $ -$ 1,200,000 $ 720,000$ 48,000$ 432,000$ - $ 432,000$
-
1.5.2Library Design (20,000 sq.ft)2020$ 900,000$ -$ 900,000$ 540,000$ 36,000$ 324,000$ - $ 324,000$
-
1.5.3Library Construction (20,000 sq.ft)2021$ 11,000,000$ -$ 11,000,000 $ 6,600,000 $ 440,000$ 3,960,000 $ - $ 1,507,431
$ 2,452,569
Subtotal New Library Facility$ 13,100,000$ -$ 13,100,000$ 7,860,000 $ 524,000$ 4,716,000 $ -$ 2,263,431 $ 2,452,569
1.6Materials
1.6.1Additional Collections Materials @ Historic Service LevelVarious$ 1,417,650 $ -$ 1,417,650 $ - $ 141,765$ 1,275,885 $
- $ 1,275,885 $ -
Subtotal Materials$ 1,417,650 $ -$ 1,417,650 $ - $ 141,765$ 1,275,885 $ - $ 1,275,885 $ -
TOTAL LIBRARY SERVICE$ 16,781,422$ -$ 16,781,422$ 8,184,280 $ 781,765$ 7,815,377 $ - $ 5,362,808 $ 2,452,569
Note 1: Principal payments need not be reduced by 10% as reduction has been made in prior DC By-laws.
16
Emergency & Fire Services
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement0%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
2.0EMERGENCY & FIRE SERVICES
2.1Buildings, Land & Furnishings
2.1.1Faciltity Expansion Based on Facility Review Study2017$ 500,000$ -$ 500,000$ - $ - $ 500,000$ 500,000$
- $ -
2.1.2Expansion of Headquarters #1 (4,500 sf and F&E)2020$ 1,260,000 $ -$ 1,260,000 $ - $ - $ 1,260,000 $ 629,107$
630,893$ -
2.1.3New Station #6 in Bowmanville (12,000 sf, 1ha land, and F&E)2022$ 4,916,000 $ -$ 4,916,000 $ - $ - $ 4,916,000 $
- $ 4,916,000 $ -
Subtotal Buildings, Land & Furnishings$ 6,676,000 $ -$ 6,676,000 $ - $ - $ 6,676,000 $ 1,129,107 $ 5,546,893 $
-
2.2Vehicles
2.2.1Fire Prevention Vehicle2015$ 35,000$ -$ 35,000$ - $ - $ 35,000$ 35,000$ - $
-
2.2.2Fire Prevention Vehicle2016$ 35,000$ -$ 35,000$ - $ - $ 35,000$ 35,000$ - $
-
2.2.32 Passenger Vans2016$ 90,000$ -$ 90,000$ - $ - $ 90,000$ 90,000$ - $
-
2.2.4Fire Prevention Vehicle2017$ 35,000$ -$ 35,000$ - $ - $ 35,000$ 35,000$ - $
-
2.2.5Command/ Rescue Vehicle2019$ 850,000$ -$ 850,000$ 212,500$ - $ 637,500$ 637,500$ - $
-
2.2.6Aerial Truck2020$ 1,200,000 $ -$ 1,200,000 $ - $ - $ 1,200,000 $ - $ 1,200,000 $
-
2.2.72 Pumpers (Station 6) 2022$ 1,400,000 $ -$ 1,400,000 $ - $ - $ 1,400,000 $ - $ 1,333,166 $
66,834
2.2.8Aerial Truck 2022$ 1,200,000 $ -$ 1,200,000 $ - $ - $ 1,200,000 $ - $ - $ 1,200,000
2.2.92 Passenger Vans2022$ 90,000$ -$ 90,000$ - $ - $ 90,000$ - $ - $
90,000
Subtotal Vehicles$ 4,935,000 $ -$ 4,935,000 $ 212,500$ - $ 4,722,500 $ 832,500$ 2,533,166 $ 1,356,834
2.3Equipment
2.3.1Apparel and Protective Clothing for Fire Fighters2015$ 87,500$ -$ 87,500$ - $ - $ 87,500$
87,500$ - $ -
2.3.2Apparel and Protective Clothing for Fire Fighters2016$ 20,000$ -$ 20,000$ - $ - $ 20,000$
20,000$ - $ -
Subtotal Equipment$ 107,500$ -$ 107,500$ - $ - $ 107,500$ 107,500$ - $ -
TOTAL EMERGENCY & FIRE SERVICES$ 11,718,500$ -$ 11,718,500$ 212,500$ - $ 11,506,000$ 2,069,107 $ 8,080,059 $ 1,356,834
17
Indoor Recreation
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
3.0INDOOR RECREATION
3.1Recovery of Negative Reserve Fund Balance
3.1.1Balance Remaining as of December 31, 20142015$ 3,829,976.0$ -$ 3,829,976 $ - $ - $ 3,829,976 $ - $
3,829,976 $ -
Subtotal Recovery of Negative Reserve Fund Balance$ 3,829,976.0$ -$ 3,829,976 $ - $ - $ 3,829,976 $ - $
3,829,976 $ -
1
3.1Recovery of South Courtice Arena Debenture2015-2017
Total Recovery of South Courtice Arena Debenture$ 3,117,000 $ -$ 3,117,000 $ - $ - $ 3,117,000 $ - $
3,117,000 $ -
3.2Recovery of Bowmanville Indoor Soccer Debenture2015-2024
Total Recovery of Bowmanville Indoor Soccer Debenture$ 1,426,000 $ -$ 1,426,000 $ - $ 142,600$ 1,283,400 $ - $
1,283,400 $ -
3.3Recovery of Newcastle Recreation Complex Debenture2015-2022
Total Recovery of Newcastle Recreation Complex Debenture$ 10,741,000$ -$ 10,741,000 $ - $ 1,074,100 $ 9,666,900 $ - $
9,666,900 $ -
3.4New Indoor Recreation Facility
3.4.1Clarington Fitness Centre Renovations (Growth Related)2015$ 508,000$ -$ 508,000$ - $ 50,800$ 457,200$
- $ 457,200$ -
3.4.2Provision for additional space (TBD by Recreation Needs Study)
Design of additional space2017$ 2,500,000 $ -$ 2,500,000 $ - $ 250,000$ 2,250,000 $ - $ 2,250,000 $
-
Construction of additional space2021$ 22,500,000$ -$ 22,500,000 $ - $ 2,250,000 $ 20,250,000$ - $ 13,746,470$
6,503,530
Subtotal New Indoor Recreation Facility$ 25,508,000$ -$ 25,508,000$ - $ 2,550,800 $ 22,957,200$ - $ 16,453,670$
6,503,530
TOTAL INDOOR RECREATION$ 44,621,976$ -$ 44,621,976$ - $ 3,767,500 $ 40,854,476$ - $ 34,350,946$ 6,503,530
Note 1: Principal payments need not be reduced by 10% as reduction has been made in prior DC By-laws.
18
Park Development
& Related Facilities
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
4.0PARK DEVELOPMENT
4.1Park Development, Facilities & Equipment
4.1.1Springfield Parkette2015$ 50,000$ -$ 50,000$ - $ 5,000$ 45,000$ 45,000$ - $
-
4.1.2Foster Creek Neighbourhood Park 2015$ 600,000$ -$ 600,000$ - $ 60,000$ 540,000$ 540,000$
- $ -
4.1.3Newcastle Leash Free Park 2015$ 105,000$ -$ 105,000$ - $ 10,500$ 94,500$ 94,500$ - $
-
4.1.4Conceptual Park Related Design2015$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ 13,500$
- $ -
4.1.5Waterfront Trail Re-alignment and Bridge2015$ 240,000$ -$ 240,000$ - $ 24,000$ 216,000$ 22,995$
193,005$ -
4.1.6Bondhead Waterfront Park 2016$ 500,000$ -$ 500,000$ - $ 50,000$ 450,000$ - $ 450,000$
-
4.1.7Aspen Springs Parkette2016$ 220,000$ -$ 220,000$ - $ 22,000$ 198,000$ - $ 198,000$
-
4.1.8Prince William Parkette2016$ 50,000$ -$ 50,000$ - $ 5,000$ 45,000$ - $ 45,000$
-
4.1.9Conceptual Park Related Design2016$ 500,000$ -$ 500,000$ - $ 50,000$ 450,000$ - $ 450,000$
-
4.1.10Fairwell Creek Trail2017$ 500,000$ -$ 500,000$ - $ 50,000$ 450,000$ - $ 450,000$
-
4.1.11Enniskillen Park 2017$ 250,000$ -$ 250,000$ 125,000$ 12,500$ 112,500$ - $ 112,500$
-
4.1.12Conceptual Park Related Design2018$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
13,500$ -
4.1.13Bowmanville Valley Trail Design2018$ 30,000$ -$ 30,000$ - $ 3,000$ 27,000$ - $
27,000$ -
4.1.14North Newcastle Neighbourhood Park 2018$ 150,000$ -$ 150,000$ - $ 15,000$ 135,000$ - $
135,000$ -
4.1.15Brookhill Neighbourhood Park 2018$ 620,000$ -$ 620,000$ - $ 62,000$ 558,000$ - $ 558,000$
-
4.1.16Conceptual Park Related Design2018$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
13,500$ -
4.1.17Soper Creek Trail2019$ 400,000$ -$ 400,000$ - $ 40,000$ 360,000$ - $ 360,000$
-
4.1.18Bowmanville Valley Trail2019$ 350,000$ -$ 350,000$ - $ 35,000$ 315,000$ - $ 315,000$
-
4.1.19Conceptual Park Related Design2019$ 250,000$ -$ 250,000$ - $ 25,000$ 225,000$ - $ 225,000$
-
4.1.20Newcastle Community Park - Design Phase One2020$ 75,000$ -$ 75,000$ - $ 7,500$ 67,500$
- $ 67,500$ -
4.1.21Clarington Fields - Soccer Design 2020$ 135,000$ -$ 135,000$ - $ 13,500$ 121,500$ - $ 121,500$
-
4.1.22Farewell Creek Trail (Townline to Phase 1 Trail)2020$ 1,100,000 $ -$ 1,100,000 $ - $ 110,000$ 990,000$
- $ 990,000$ -
4.1.23Brookhill Parkette (Tonno/ Dunbury)2020$ 300,000$ -$ 300,000$ - $ 30,000$ 270,000$ - $
270,000$ -
4.1.24Newtonville Estates Parkette2020$ 250,000$ -$ 250,000$ - $ 25,000$ 225,000$ - $ 225,000$
-
4.1.25Foster Creek Parkette (Given Road and Hwy 2)2020$ 150,000$ -$ 150,000$ - $ 15,000$ 135,000$ - $
135,000$ -
4.1.26Conceptual Park Related Design2020$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
13,500$ -
19
Park Development
& Related Facilities Continued
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
4.0PARK DEVELOPMENT
4.1Park Development, Facilities & Equipment
4.1.27Northglen East Neighbourhood Park (Middle Road)2021$ 650,000$ -$ 650,000$ - $ 65,000$ 585,000$
- $ 585,000$ -
4.1.28Newcastle Community Park - Phase 1 Construction 2021$ 1,500,000 $ -$ 1,500,000 $ - $ 150,000$ 1,350,000 $
- $ 1,350,000 $ -
4.1.29Clarington Fields Soccer2021$ 2,700,000 $ -$ 2,700,000 $ - $ 270,000$ 2,430,000 $ - $ 2,430,000 $
-
4.1.30North Newcastle Parkette 12021$ 250,000$ -$ 250,000$ - $ 25,000$ 225,000$ - $ 225,000$
-
4.1.31Brookhill Parkette (Bowmanville Creek N of Longworth)2021$ 250,000$ -$ 250,000$ - $ 25,000$ 225,000$
- $ 225,000$ -
4.1.32Conceptual Park Related Design2021$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
13,500$ -
4.1.33Clarington Fields - Washrooms2022$ 500,000$ -$ 500,000$ - $ 50,000$ 450,000$ - $ 450,000$
-
4.1.34Port Darlington East Beach Phase 22022$ 500,000$ -$ 500,000$ - $ 50,000$ 450,000$ - $ 450,000$
-
4.1.35Courtice Waterfront Park Phase 12022$ 1,000,000 $ -$ 1,000,000 $ - $ 100,000$ 900,000$ - $ 604,935$
295,065
4.1.36Foster Creek Trail (Hwy 2 to North of Grady Drive) 2022$ 450,000$ -$ 450,000$ - $ 45,000$ 405,000$
- $ - $ 405,000
4.1.37Brookhill Trail (Stevens Road to Green Road)2022$ 400,000$ -$ 400,000$ - $ 40,000$ 360,000$ - $
- $ 360,000
4.1.38Port Darlington Neighbourhood Park2022$ 650,000$ -$ 650,000$ - $ 65,000$ 585,000$ - $
- $ 585,000
4.1.39Foster Creek Neighbourhood Park West2022$ 650,000$ -$ 650,000$ - $ 65,000$ 585,000$ - $
- $ 585,000
4.1.40Conceptual Park Related Design2022$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
- $ 13,500
4.1.41Port Darlington Waterfront Park West Beach Phase 22023$ 500,000$ -$ 500,000$ - $ 50,000$ 450,000$
- $ - $ 450,000
4.1.42South Courtice Soccer Fields Phase 32023$ 1,000,000 $ -$ 1,000,000 $ - $ 100,000$ 900,000$ - $
- $ 900,000
4.1.43Waterfront Trail (Courtice Road from Darlington Park Rd to Waterfront)2023$ 350,000$ -$ 350,000$ - $ 35,000$ 315,000$
- $ - $ 315,000
4.1.44Conceptual Park Related Design2023$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
- $ 13,500
4.1.45Ridge Pine Bennet Road 2024$ 1,500,000 $ -$ 1,500,000 $ - $ 150,000$ 1,350,000 $ - $ - $
1,350,000
4.1.46Bownmanville Valley Trail (King to Nash)2024$ 1,205,000 $ -$ 1,205,000 $ - $ 120,500$ 1,084,500 $ - $
- $ 1,084,500
4.1.47Newcastle Waterfront Park Phase 22024$ 600,000$ -$ 600,000$ - $ 60,000$ 540,000$ - $
- $ 540,000
4.1.48Brookhill Community Park 2024$ 1,500,000 $ -$ 1,500,000 $ - $ 150,000$ 1,350,000 $ - $ - $
1,350,000
4.1.49Conceptual Park Related Design2024$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $
- $ 13,500
Subtotal Park Development, Facilities & Equipment$ 23,100,000$ -$ 23,100,000$ 125,000$ 2,297,500 $ 20,677,500$ 715,995$ 11,701,440$
8,260,065
TOTAL PARK DEVELOPMENT$ 23,100,000$ -$ 23,100,000$ 125,000$ 2,297,500 $ 20,677,500$ 715,995$ 11,701,440$ 8,260,065
20
Operations
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
5.0OPERATIONS
5.1Municipal Fleet and Equipment
5.1.1Plow Truck Combination Unit2015$ 225,000$ -$ 225,000$ - $ 22,500$ 202,500$ 202,500$ - $
-
5.1.2Truck Mounted Tanks for Salt Brine x 4 Trucks w/ GPS2015$ 58,000$ -$ 58,000$ - $ 5,800$ 52,200$
52,200$ - $ -
5.1.3Small Equipment2015$ 19,000$ -$ 19,000$ - $ 1,900$ 17,100$ 17,100$ - $
-
5.1.4Flusher Truck2016$ 230,000$ -$ 230,000$ - $ 23,000$ 207,000$ 207,000$ - $
-
5.1.5Ball Diamond Groomer with 4WD Vehicle2016$ 50,000$ -$ 50,000$ - $ 5,000$ 45,000$ 45,000$
- $ -
5.1.6Beach Groomer2016$ 50,000$ -$ 50,000$ - $ 5,000$ 45,000$ 45,000$ - $
-
5.1.7Sportsfield Mowers - 22016$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$ 36,000$ - $
-
5.1.81/2 Ton Pick Up Truck2016$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$ 36,000$ - $
-
5.1.93 Ton 4WD Truck with Float2016$ 150,000$ -$ 150,000$ - $ 15,000$ 135,000$ 135,000$ - $
-
5.1.101 Ton 4WD Truck with Snow Plow and Dump Insert2016$ 70,000$ -$ 70,000$ - $ 7,000$ 63,000$ 63,000$
- $ -
5.1.11Portable Storage Unit2016$ 12,000$ -$ 12,000$ - $ 1,200$ 10,800$ 10,800$ - $
-
5.1.12Small Equipment2016$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ 18,000$ - $
-
5.1.13Community Services Pick-up Truck, 4 X 4, regular cab 2016$ 32,000$ -$ 32,000$ - $ 3,200$ 28,800$
28,800$ - $ -
5.1.14Plow truck combination unit 2017$ 240,000$ -$ 240,000$ - $ 24,000$ 216,000$ - $ 216,000$
-
5.1.151/2 Ton Pick Up Truck2017$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$ - $ 36,000$
-
5.1.16Trackless Vehicle with Various Attachments2017$ 200,000$ -$ 200,000$ - $ 20,000$ 180,000$ - $
180,000$ -
5.1.171 Ton Crew Cab Truck2017$ 70,000$ -$ 70,000$ - $ 7,000$ 63,000$ - $ 63,000$
-
5.1.18Mini Sweeper with Float and Dump Insert2017$ 175,000$ -$ 175,000$ - $ 17,500$ 157,500$ - $
157,500$ -
5.1.19Front Mounted Large Tractor Based Snow Blower2017$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$
- $ 36,000$ -
5.1.20Portable Vehicle Hoist2017$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$ - $ 36,000$
-
5.1.21Outdoor Storage Brine Tanks2017$ 12,000$ -$ 12,000$ - $ 1,200$ 10,800$ - $ 10,800$
-
5.1.22Portable Equipment Storage Unit2017$ 12,000$ -$ 12,000$ - $ 1,200$ 10,800$ - $
10,800$ -
5.1.23Small Equipment2017$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ - $ 18,000$
-
5.1.241/2 Ton Pick Up Truck2018$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$ - $ 36,000$
-
5.1.25Hydro-Space Hydro-Vac2018$ 85,000$ -$ 85,000$ - $ 8,500$ 76,500$ - $ 76,500$
-
5.1.26Bob Cat with Various Attachments2018$ 100,000$ -$ 100,000$ - $ 10,000$ 90,000$ - $
90,000$ -
5.1.27Mini Excavator with Bucket and Lift Attachment2018$ 75,000$ -$ 75,000$ - $ 7,500$ 67,500$
- $ 67,500$ -
5.1.28Truck with Hiab Crane and Roll-off Bin2018$ 300,000$ -$ 300,000$ - $ 30,000$ 270,000$ - $
270,000$ -
5.1.29Aerial Lift Work Platform2018$ 75,000$ -$ 75,000$ - $ 7,500$ 67,500$ - $ 67,500$
-
5.1.30Small Equipment2018$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ - $ 18,000$
-
5.1.31Provision for Additional Small Vehicle2018$ 35,000$ -$ 35,000$ - $ 3,500$ 31,500$ - $
31,500$ -
5.1.32Plow Truck and Roll-off Bin Combination Unit2019$ 240,000$ -$ 240,000$ - $ 24,000$ 216,000$ - $
216,000$ -
5.1.334WD Tractor with Loader2019$ 70,000$ -$ 70,000$ - $ 7,000$ 63,000$ - $ 63,000$
-
5.1.34Trackless Vehicle with Various Attachments2019$ 200,000$ -$ 200,000$ - $ 20,000$ 180,000$ - $
180,000$ -
5.1.35Small Equipment2019$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ - $ 18,000$
-
5.1.36Mini Excavator 2020$ 80,000$ -$ 80,000$ - $ 8,000$ 72,000$ - $ 72,000$
-
5.1.37Small Articulating Loader2020$ 150,000$ -$ 150,000$ - $ 15,000$ 135,000$ - $ 135,000$
-
5.1.38Backhoe2020$ 120,000$ -$ 120,000$ - $ 12,000$ 108,000$ - $ 108,000$ -
5.1.39Slide-in Water Tank (Sweeping.Anit-Icing)2020$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ -
$ 18,000$ -
21
Operations Continued
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
5.0OPERATIONS
5.1Municipal Fleet and Equipment (Cont'd)
5.1.41Small Equipment2020$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ - $ 18,000$
-
Subtotal Municipal Fleet and Equipment$ 3,495,000 $ -$ 3,495,000 $ - $ 349,500$ 3,145,500 $ 896,400$ 2,249,100 $
-
5.2Buildings, Land & Equipment
5.2.1Hampton Depot Expansion2015$ 281,000$ -$ 281,000$ - $ 28,100$ 252,900$ 252,900$ - $
-
5.2.2Pole Barn and Quonset Hut at Yard 42 (6,405 sf per building)2016$ 750,000$ -$ 750,000$ - $ 75,000$ 675,000$
553,613$ 121,387$ -
5.2.3Bowmanville Cemetary Expansion
Design2017$ 25,000$ -$ 25,000$ - $ 2,500$ 22,500$ - $ 22,500$ -
Site Development2018$ 1,000,000 $ -$ 1,000,000 $ - $ 100,000$ 900,000$ - $ 900,000$ -
Construction of Sales Office and Washrooms2019$ 250,000$ -$ 250,000$ 37,500$ 21,250$ 191,250$ - $
191,250$ -
5.2.4Operations Space and Land
Land (4 hectares)2022$ 2,000,000 $ -$ 2,000,000 $ - $ 200,000$ 1,800,000 $ - $ 1,800,000 $ -
Design2023$ 300,000$ -$ 300,000$ - $ 30,000$ 270,000$ - $ 270,000$ -
Site Development/construction (15,000 sf @ $300)2024$ 4,500,000 $ -$ 4,500,000 $ - $ 450,000$ 4,050,000 $ - $
2,182,952 $ 1,867,048
Subtotal Buildings, Land & Equipment$ 9,106,000 $ -$ 9,106,000 $ 37,500$ 906,850$ 8,161,650 $ 806,513$ 5,488,089 $
1,867,048
5.3Animal Services
5.3.1Cages$ 15,000$ -$ 15,000$ - $ 1,500$ 13,500$ - $ 13,500$ -
2015-2020
5.3.2New Animal Services Building and Land
Land (0.5 hectare)2017$ 278,000$ -$ 278,000$ 264,100$ 1,390$ 12,510$ - $ 12,510$
-
Building Construction (6,100 sf @ $250)2018$ 1,525,000 $ -$ 1,525,000 $ 1,448,750 $ 7,625$ 68,625$ - $
68,625$ -
Cages for New Facility 2018$ 25,000$ -$ 25,000$ - $ 2,500$ 22,500$ - $ 22,500$
-
Subtotal Animal Services$ 1,843,000 $ -$ 1,843,000 $ 1,712,850 $ 13,015$ 117,135$ - $ 117,135$
-
TOTAL OPERATIONS$ 14,444,000$ -$ 14,444,000$ 1,750,350 $ 1,269,365 $ 11,424,285$ 1,702,913 $ 7,854,324 $ 1,867,048
22
Parking
GrossGrants/NetIneligible CostsTotalDC Eligible Costs
ServiceProject DescriptionTimingProjectSubsidies/ OtherMunicipalReplacement10%DC EligibleAvailable2015Post
CostRecoveriesCost& BTE SharesReductionCostsDC Reserves20242024
6.0PARKING
6.1New Parking Spaces
6.1.1Public Parking Lot2017$ 155,210$ -$ 155,210$ - $ 15,521$ 139,689$ 139,689$ - $
-
6.1.2Additional Public Parking Lots 2020$ 508,790$ -$ 508,790$ - $ 50,879$ 457,911$ 111,445$ 346,466$
-
Subtotal New Parking Spaces$ 508,790$ -$ 508,790$ - $ 50,879$ 457,911$ 111,445$ 346,466$
-
6.2Parking Meters
6.2.1Pay and Display Ticket Dispensers (2)2015$ 22,000$ -$ 22,000$ - $ 2,200$ 19,800$ 19,800$
- $ -
6.2.2Additional On-Street Metres2021$ 20,000$ -$ 20,000$ - $ 2,000$ 18,000$ - $ 18,000$
-
6.2.3Additional On-Street Metres2022$ 40,000$ -$ 40,000$ - $ 4,000$ 36,000$ - $ 36,000$
-
Subtotal Parking Meters$ 82,000$ -$ 82,000$ - $ 8,200$ 73,800$ 19,800$ 54,000$
-
TOTAL PARKING$ 746,000$ -$ 746,000$ - $ 74,600$ 671,400$ 270,934$ 400,466$ -
23
General Government
Total Capital Non-DC EligibleExisting DC DCRecovery Future DC’s
Program(BTE, 10% etc.)Reserves(2015-2024)(Post-2024)
$5,795,000$579,500$238,600$3,577,400$1,399,500
Development-related studies:
•
Emergency Services (2)
–
Planning studies(15)
–
Community Services (5)
–
Operations (2)
–
Engineering (1)
–
Library (2)
–
Development Charges (2)
–
24
General Services
Capital Program Summary
Total Gross Cost ($millions) $ 117.21
Less: Grants & Subsidies$ 0.00
Less: Benefit to Existing Share $ 10.27
Less: 10% Discount$ 8.77
Less: Available Reserve Funds$ 5.00
Less: Post-2024 Benefit$ 21.84
DC Eligible Share$ 71.33
25
Roads & Related
Total Capital Non-DC EligibleExisting DC DCRecovery
Program(BTE& Local Shares)Reserves(2015-2031)
$165,443,500$20,829,000$9,193,700$135,420,800
Past Commitments:
•
Green Road debenture payments
–
New Projects:
•
Intersection improvements, sidewalk & street lighting
–
projects
Streetscape projects
–
Cycling facilities
–
Engineering studies
–
Provision of additional administration and consulting fees
–
26
Calculated Residential DC Rate
Emergency & Fire,
Library Service ,
4.95%
4.61%
Singles & Semi-
Indoor
Roads & Related,
Recreation,
44.03%
Detached
29.60%
$15,866
Rows & Other
Multiples
$12,265
Large Apt(>700
sq.ft.)
$8,579
Small Apt (<700
General
Park
Government ,
sq.ft.)
Development ,
2.33%
$6,562
9.41%
Operations ,
Parking , 0.25%
4.81%
27
Current vs. Calculated:
Draft Residential Rates per SDU
Calculated 2015 DC Rate per SDU$ 15,866
Difference
2010 DC Rates per SDUTotal
($)(%)
Current 2010 Rate$ 15,798$ 680%
Current 2010 Rate Adjusted for OMB$ 14,059$ 1,80713%
Comparison of the calculated 2015 rate to the current 2010 rate and
•
adjusted 2010 rate
The proposed charge is approximately the same as the current rate
•
under By-law 2010-058
The adjusted rate, which reflects the changes as per the OMB
•
decision, has been indexed to present day
The difference between the adjusted 2010 rate and calculated 2015 rate is
–
an approximate 13% increase
28
Non-Residential DC Rate:
Calculated
Non-Industrial
Emergency &
Fire Services ,
Operations,
6.77%
6.60%
Parking, 0.35%
Roads &
Related, 83.07%
General
Government,
3.22%
Non-Residential
Charge per
Square Metre
$66.22
29
Calculated Non-Residential DC Rate:
Industrial
Emergency &
Fire Services,
12.51%
Roads & Related
Operations ,
, 68.70%
12.20%
Parking , 0.64%
General
Government ,
5.95%
Industrial
Charge per
Square Metre
$35.81
30
Current vs. Calculated:
Draft Non-Residential Rates
Non-Industrial
Calculated 2015 DC rate per Square Metre$ 66.22
Difference
2010 DC Rates per Square Metre Total
($)(%)
Current 2010 Rate$ 64.78$ 1.442%
Industrial
Calculated 2015 DC rate per Square Metre$ 35.81
Difference
2010 DC Rates per Square Metre Total
($)(%)
Current 2010 Rate$ 32.95$ 2.869%
The current DC By-law 2010-058 rate is the same as the adjusted rate
•
required by the OMB
The calculated non-industrial rate represents a 2% increase over the current
–
The calculated industrial rate represents a 9% increase over the current rate
–
31
Rate Comparison:
Single Detached Units
Aurora
$40,442 $20,399
$60,841
Newmarket
$40,442 $19,956
$60,398
Caledon
$35,955 $22,919
$58,874
Clarington - Calculated
$25,756 $15,866
$41,622
Clarington - Current 2010 By-
$25,756 $15,798
$41,554
law
Ajax
$25,756 $14,911
$40,667
Clarington - Current 2010 By-
Upper Tier
$25,756 $14,059
$39,815
law OMB Ajdusted
Whitby
$25,756 $12,239
$37,995
Local
Oshawa
$25,756 $11,249
$37,005
Uxbridge
$25,756 $10,260
$36,016
Scugog
$9,870
$35,626
Brock
$9,701
$35,457
$- $10,000 $20,000 $30,000 $40,000 $50,000 $60,000
32
Rate Comparison:
Non-Residential (Commercial)
Newmarket
$412.04 $52.83
$464.87
Aurora$412.04 $40.02
$452.06
Clarington - Calculated
$140.47 $66.22
$206.69
Clarington - Current 2010 By-law
$140.47 $64.78
$205.25
Scugog
$140.47 $64.39
$204.86
Oshawa
$140.47 $59.66
$200.13
Ajax
$140.47 $49.73
$190.20
Upper Tier
Caledon
$135.90$38.24
$174.14
Local
Whitby
$140.47 $30.35
$170.82
Uxbridge
$27.04
$167.51
Brock
$24.95
$165.42
$0.00$100.00$200.00$300.00$400.00$500.00
33
DC Policy Review
1.By-law definitions
Agriculture, Garden Suites, Gross Floor Area, Industrial Uses, Places of Worship
–
2.By-law provisions
Rules with respect to credits
–
Provisions to be deleted
–
3.Non-Statutory Incentives
Industrial uses
–
Revitalization
–
BowmanvilleWest Town Centre
–
4.Miscellaneous
Treatment of apartments (large and small vs. uniform)
–
34
Policy 1&2:
By-law Definitions & DC Credits
By-law definitions are currently being reviewed and will be
•
revised in preparation of the draft 2015 DC By-law
Definitions include Agriculture, Garden Suites, Gross Floor Area,
–
Industrial Uses, Places of Worship
Amendments will be minor in nature and are intended to provide
–
further clarity and ease of administration
Current By-law provides DC credits for the redevelopment
•
of land and remediation of contaminated brownfield sites
No proposed changes for conversions or remediation work
–
Additional language will be added to address lands which are
–
expropriated by government agencies
35
Policy 2:
Provisions to be Deleted
Section 20(9)(10)(11) and Section 23(5)(6)(7) of DC By-law 2010-058
•
are proposed to be deleted
Minimal uptake on existing policies or provisions no longer needed
–
New policies and incentives are proposed
–
Section 20(9) -Exemption for a conversion of uses in ‘revitalization
•
areas’
Will be replaced with new incentives
–
Section 20(10) -Exemption for hotel buildings
•
Exemption no longer required
–
Section 20(11) -Partial exemption for intensification projects in
•
urban areas
Minimal uptake on current policies
–
Will be replaced with new incentives for ‘revitalization areas’
–
36
Policy 2:
Provisions to be Deleted
Section 23(5) -50% exemption for LEED certified office buildings in the
•
Clarington Energy and Science and Technology Business Parks
No uptake on current policies
–
Exemptions for business parks provided in section 20(7) will not change
–
Section 23(6) -50% exemption for LEED certified commercial buildings
•
located within urban areas
Minimal uptake on current policies
–
Section 23(7) -Exemption for professional offices for medical
•
practitioners
Exemption no longer required
–
Grandfather provision will be added to proposed by-law for medical
–
offices with active applications where building permits have not yet been
issued
37
Policy 3: Non-Statutory
Industrial Exemptions
Statutory Industrial Exemptions
•
Enlargement of an existing industrial building 50% or less,
–
the development charge shall be zero
Enlargements greater than 50% of existing GFAare subject
–
to DCs
Proposed Non-Statutory Industrial Exemptions
•
New industrial development subject to a 50% exemption
–
Enlargements of existing industrial buildings 100% or less of
–
existing GFA will be exempt from development charges
Any expansion which exceeds 100% of the existing GFA will
–
be subject to DCs at the applicable rate
Expansions which include an attached or accessory
–
structure (i.e. storage facility) are eligible
38
Policy 3:
Revitalization Areas
Objective 1: Revitalization Areas
•
Proposed new by-law provisions to encourage redevelopment and
–
adaptive reuse of heritage structures
Existing Revitalization Areas
•
BowmanvilleCIP (West of Liberty Street)
–
Newcastle CIP
–
OronoCIP
–
Proposed New Revitalization Areas
•
Camp 30 (Heritage Exemption only)
–
Portions of CourticeMain Street
–
DC incentives are applicable to development located within
•
the new identified areas
39
Policy 3:
Revitalization Area Incentives
Small Business Expansion
•
100% DC exemption provided for small commercial buildings (less than
–
250m2) for expansions up to 50% of existing GFA
New Residential Apartment Buildings
•
50% DC exemption for apartment buildings that are 4 storeysor greater in
–
height
New Mixed-Use Buildings
•
50% DC exemption for mixed-use buildings that are 2 storeysor greater in
–
height
The 2storeyor above must have at least the equivalent GFA as the
nd
–
ground floor
Conversion of Heritage Structures
•
100% DC exemption for the conversion of heritage buildings designated
–
under the Ontario Heritage Act or identified as “primary resource” on the
Municipality's Register to an alternative use
Eligible conversions include residential to commercial uses
–
40
Policy 3:
Town Centre Incentives
Objective 2: BowmanvilleWest Town Centre
•
Encourage the construction of greater densities in
–
BowmanvilleWest Town Centre to ensure transit hub
objectives are more fully realized
Transit Hub Exemption
•
50% DC exemption for buildings 6 storeysor greater with a
–
density of 100 units per hectare or greater
Potential higher density residential and office buildings
–
41
Policy 4:
Treatment of Apartments
Total Number of
MunicipalityArea of UnitUniform Charge
Bedrooms
Region of Durham X
Municipality of Clarington X
City of OshawaX
Town of Whitby X
City of PickeringX
Town of AjaxX
Township of BrockX
Township of ScugogX
Township of UxbridgeX
42
Policy 4:
Treatment of Apartments
No small or large apartment DCshave been paid under the
•
current 2010 DC By-law
Issues with current split of Large and Small Apartments rates using the
–
750 sq.ftthreshold
Current practice of most GTA municipalities is to use a 700
•
sq.ftor 650 sq.ftsplit between Large and Small Apartments
Based on available data, a uniform apartment charge is
•
recommended
2015 DC rates have been calculated using both a Uniform
•
Apartment charge and 700 sq.ftthreshold
Large Apt. >700 sq.ft
–
Small Apt.< 700 sq.ft.
–
43
Policy 4:
Treatment of Apartments
2015 Calculated Uniform Apartment Charge$ 7,591
Difference
2015 DC Rates per Apartment Total
($)(%)
Large Apartment > 700 sq.ft.$ 8,579 $ 98812%
Small Apartment < 700 sq.ft.$ 6,562 -$ 1,029-16%
Calculated Uniform Apartment charge has been compared
•
to the calculated Large and Small Apartment charge
Uniform Apartment charge is approximately 12% less than the calculated
–
Large Apartment charge
Uniform Apartment charge is approximately 16% greater than the
–
calculated Small Apartment charge
Policy decision will need to be made to before passage of
•
proposed 2015 DC By-law
44
Next Steps
Finalize policy recommendations and develop draft
•
of DC By-law
Hold public open house –March 24
•
Advertise for public meeting –April 13
•
Public Meeting –May 4
•
Proposed Committee approval of Background Study & By-
–
law
Passage of 2015 DC By-law –May 11
•
Council ratification of Background Study and DC By-law,
–
incorporating any amendments
45