HomeMy WebLinkAboutFSD-040-25Staff Report
If this information is required in an alternate accessible format, please contact the Accessibility
Coordinator at 905-623-3379 ext. 2131.
Report To: Council
Date of Meeting: December 15, 2025 Report Number: FSD-040-25
Authored By: Musawer Muhtaj, Senior Financial Analyst, Financial Planning
Submitted By: Trevor Pinn, Deputy CAO/Treasurer, Finance and Technology
Reviewed By: Mary-Anne Dempster, CAO
By-law Number: Resolution Number:
File Number:
Report Subject: Updated Rates for the 2025 DC By-law
Recommendations:
1.That Report FSD-035-25, and Report FSD-040-25, and any related delegations or
communication items, be received;
2.That the March 24, 2025 Development Charge Background Study revisions
mentioned in Attachment 1 of Report FSD-035-25, be included in the development
charge calculations;
3.That the final list of capital projects included in the 2025 Development Charge
Background Study, provided in Attachment 1 of Report FSD-040-25, the revised list
of capital projects, be approved;
4.That the proposed Development Charge By-Law (Attachment 3 of Report FSD-035-
25), be amended to reflect the updated development charge rates outlined in
Attachment 1 of Report FSD-040-25;
5.That the proposed Development Charge By-law, be amended to reflect the following
revisions:
6.Remove the Special Properties exemption, within the Clarington Science Park or
Clarington Energy Park, for industrial developments that are focused on conducting
research.
7.Reduce the general exemption for industrial expansions to apply only if the gross
floor area is enlarged by 50 per cent or less (currently 100 per cent or less).
8.Remove the 50 per cent DC exemption for new industrial buildings on vacant lots;
C-276-252025-070
Municipality of Clarington Page 2
Report FSD-040-25
9. That the Municipality of Clarington Development Charges Background Study, dated
March 24, 2025, completed in accordance with Section 10 of the Development
Charges Act, 1997, and as modified by the above recommendation, be adopted,
including the growth-related capital forecast, subject to an annual review through the
Municipality’s normal capital budget process as well as the population and
employment forecasts;
10. That the adoption of the growth-related capital forecast signifies Council’s intention
to ensure that the increase in services attributable to growth will be met as by
section 5(1)(3) of the Development Charges Act recognizing, however, that specific
projects and project timing as contained in the study fo recast may be revised from
time to time at Council’s discretion.
11. That the final list of capital projects included in the 2025 Community Benefits Charge
Strategy, provided in Attachment 1 of Report FSD-040-25, the revised list of capital
projects, be approved, subject to an annual review through the Municipality’s normal
capital budget process;
12. That the proposed Community Benefits Charge By-law be amended to reflect the
following revisions based on submissions from stakeholders (Attachment 2 of Report
FSD-035-25):
a. Exclude enclosed rooftop mechanical equipment from the definition of “storey”.
b. Update section 19 to say “the Municipality shall immediately refund the owner the
difference between the amount paid and the 4% of the land value determined by
the owner’s Appraisal”;
13. That the Municipality of Clarington Community Benefits Charge Strategy and By-law
(Attachment 4 of FSD-035-25), dated March 24, 2025, as modified by the above
recommendations, provided in Attachment 2 of Report FSD-040-25, be adopted;
14. That no further public meetings under Section 12 of the Development Charges Act,
1997, are necessary with respect to the March 24, 2025, Development Charges
Background Study, Community Benefits Strategy, and their respective By-laws for
the reasons outlined in Report FSD-035-25; and
15. That all interested parties listed in Report FSD-035-25, and Report FSD-040-25, and
any delegations be advised of Council’s decision.
Municipality of Clarington Page 3
Report FSD-040-25
Report Overview
Fighting Delays,
Building Faster Act, 2025
1. Background
1.1 The Municipality’s existing DC By-law will expire on January 19, 2026. Thus, to
maintain the ability to collect development charges and fund growth -related
infrastructure, a new DC By-law must be passed before the date of expiry.
1.2 A draft of the 2025 DC Background Study, CBC Strategy and associated By-laws were
released to the public on March 24, 2025.
1.3 As a result of public consultation, revisions/amendments were made to the DC
Background Study, CBC Strategy, and associated By-laws. These revisions were
highlighted in report FSD-035-25 and were approved.
1.4 A further revision was made to the DC Background Study due to an internal review
resulting from a developer submission.
1.5 Due to the timing of when the Fighting Delays, Building Faster Act, 2025 received
Royal Assent, the approved rates have changed, requiring a n update to the DC by-law
as proposed in FSD-035-25. The changes to the by-law are reflected in this report.
2. Legislative Changes
2.1 The Act, receiving royal assent resulted in four key amendments to the DCA, these are:
2.2 Introduces a new “class of service” under section 7 of the DCA for land acquisition
costs, where the inclusion of land acquisition costs is limited to a 10-year period, except
for engineering services (water, wastewater, stormwater, roads, electricity), protection
services (fire and police), and transit.
2.3 Mandates municipalities to adopt a local services policy for each service included in
their DC by-law that has any component delivered as a local service. Each local
Municipality of Clarington Page 4
Report FSD-040-25
services policy must identify the works or classes of works that are considered a local
service.
2.4 Requires a municipal treasurer to give a DC financial statement to Council each year
on or before June 30 and to the Minister no later than the following July 15.
2.5 Requires municipal Councils to provide the DC Background Study, and/or t he DC by-
law, and/or the local service policy to the Minister of Municipal Affairs and Housing
upon request, within the timeframe specified by the Minister.
3. Revisions to the DC Background Study
3.1 Land acquisition costs were removed from the other eligible s ervice categories and put
into its own category. The new capital programs are reflected in table 1.
3.2 After an internal review the roads inventory was updated for greater accuracy. The
specific changes are highlighted in our response to the developer(s) in attachment 3 to
this report.
Table 1: Summary of 10-year DC Capital Program ($millions)
–
$46.12 $12.91 $1.96 $15.62 $15.63
$23.61 $1.52 $5.37 $10.16 $6.56
$328.99 $5.19 $4.62 $134.19 $184.98
$10.50 $2.16 $0.38 $6.98 $0.97
$497.90 $45.31 $37.25 $341.33 $74.02
$0.68 $0.02 $0.00 $0.66 $0.00
100% 7% 5% 56% 31%
Municipality of Clarington Page 5
Report FSD-040-25
4. Revisions to the DC By-Law
4.1 The legislative changes from the Act resulted in a decrease to the approved rates
which are reflected in Table 2 below.
Table 2: Summary of DC Rates
th
$31,645 $43,488 $42,269
$25,936 $35,699 $34,700
$16,847 $20,975 $20,388
$10,342 $14,594 $14,184
$158.23 $208.92 $208.94
$55.24 $95.39 $95.40
5. Financial Considerations
5.1 Not Applicable.
6. Strategic Plan
6.1 The DC Background Study and associated By-law outlined in this report is consistent
with the following strategic priorities outlined in Clarington’s Strategic Plan 2024 -2027.
L.2.1: Implement a multi-year budget to promote effective long-term fiscal
management,
L.2.5: Maintain, protect and invest in municipal infrastructure and assets,
L.3.2: Identify, establish and report on service levels of interest to the community,
and
Municipality of Clarington Page 6
Report FSD-040-25
L.4.2: Proactively communicate with residents about the planning process and how
we are responsibly addressing growth.
7. Climate Change
Not Applicable.
8. Concurrence
This report has been reviewed by the Deputy CAO, Planning and Infrastructure, who
concurs with the recommendations.
9. Conclusion
It is respectfully recommended that Council approve the updates to the 2025
Development Charge Background Study and By-Law for implementation on December
15, 2025
Staff Contact: Musawer Muhtaj, Senior Financial Analyst, Financial Planning, Type Author’s
phone number including extension or mmuhtaj@clarington.net.
Attachments:
Attachment 1 – Clarington DC & CBC Inventories, Capital Programs, and DC Rates
Attachment 2 – Clarington Proposed DC By-law
Attachment 3 – Clarington Responses to BILD and DRHBA Submission
Interested Parties:
There are no interested parties to be notified of Council's decision.
TABLE 4
MUNICIPALITY OF CLARINGTON
SUMMARY OF CBC CAPITAL PROGRAM
(A)(B)(C) = A - B (D) = A - B - E (E)
Development
Related Costs
DC Funded Share Development-
Related
Other Funding CBC Share
(%)
Total CBC
Related Costs
1.0 Parking Services
1.1 Provision for Future Parking Infrastructure 2025 -2034 $500,000 $0 $500,000 0%$0 $500,000 $0 $500,000 $478,358 4%$21,642
Subtotal Parking Services $500,000 $0 $500,000 $0 $500,000 $0 $500,000 $478,358 $21,642
2.0 CBC Administration
2.1 Implementation of CBC By-law 2025 -2034 $200,000 $0 $200,000 0%$0 $200,000 $0 $200,000 $0 100%$200,000
Subtotal CBC Administration $200,000 $0 $200,000 $0 $200,000 $0 $200,000 $0 $200,000
3.0 Climate Change Initiatives
3.1
3.2
3.3
3.4
3.5
Subtotal Climate Change Initiatives $2,800,000 $0 $2,800,000 $325,000 $2,475,000 $0 $2,475,000 $2,335,918 $139,082
4.0 Cemeteries
4.1 Columbarium 2025 -2027 $144,120 $0 $144,120 0%$0 $144,120 $0 $144,120 $136,021 6%$8,099
4.2 Bowmanville Cemetery Road Paving Phases 2 2025 -2027 $282,180 $0 $282,180 50%$141,090 $141,090 $0 $141,090 $133,162 6%$7,928
4.3 Bowmanville Cemetery Road Paving Phases 3 2025 -2027 $144,095 $0 $144,095 50%$72,048 $72,048 $0 $72,048 $67,999 6%$4,049
4.4 Columbarium Concrete Pad 2025 -2027 $28,490 $0 $28,490 0%$0 $28,490 $0 $28,490 $26,889 6%$1,601
Subtotal Cemeteries $598,885 $0 $598,885 $213,138 $385,748 $0 $385,748 $364,071 $21,677
5.0 Public Art, Heritage, Culture and Events
5.1 Provision for Public Art 2025 -2034 $1,000,000 $0 $1,000,000 25%$250,000 $750,000 $0 $750,000 $717,536 4%$32,464
5.2 Provision for Future Cultural Space 2025 -2034 $6,000,000 $0 $6,000,000 25%$1,500,000 $4,500,000 $0 $4,500,000 $4,305,218 4%$194,782
5.3 Provision for Special Events and Festivals 2025 -2034 $1,000,000 $0 $1,000,000 25%$250,000 $750,000 $0 $750,000 $717,536 4%$32,464
Subtotal Public Art, Heritage, Culture and Events $8,000,000 $0 $8,000,000 $2,000,000 $6,000,000 $0 $6,000,000 $5,740,290 $259,710
6.0 Affordable Housing
6.1 Affordable Housing Implementation 2025 -2034 $2,000,000 $0 $2,000,000 0%$0 $2,000,000 $0 $2,000,000 $1,887,611 6%$112,389
Subtotal Affordable Housing $2,000,000 $0 $2,000,000 $0 $2,000,000 $0 $2,000,000 $1,887,611 $112,389
7.0 Parks & Recreation Infrastructure
7.1 2 Arenas (Ice Pads) - South Courtice Arena Expansion 2031 -2034 $59,062,500 $0 $59,062,500 0%$0 $59,062,500 $0 $59,062,500 $55,743,508 6%$3,318,992
Subtotal Parks & Recreation Infrastructure $59,062,500 $0 $59,062,500 $0 $59,062,500 $0 $59,062,500 $55,743,508 $3,318,992
8.0 Legislative Services
8.1 Provision for New Animal Shelter 2025 -2034 $2,500,000 $0 $2,500,000 0%$0 $2,500,000 $0 $2,500,000 $2,359,514 6%$140,486
8.2 Furniture and Equipment for New Animal Shelter 2025 -2034 $75,000 $0 $75,000 0%$0 $75,000 $0 $75,000 $70,785 6%$4,215
Subtotal Legislative Services $2,575,000 $0 $2,575,000 $0 $2,575,000 $0 $2,575,000 $2,430,299 $144,701
TOTAL $75,736,385 $0 $75,736,385 $2,538,138 $73,198,248 $0 $73,198,248 $68,980,055 $4,218,193
BTE Shares
(%)
BTE Shares
($)Project Description Gross Project
Cost
Grants /
Recoveries
Net CostTiming
Attachment 1 to Report FSD-040-25
Residential Charge By Unit Type (1)
Service
Library Service $1,478 $1,214 $713 $496
Emergency & Fire Services $805 $660 $388 $270
Parks & Indoor Recreation $14,578 $11,968 $7,032 $4,892
General Government $486 $399 $234 $163
Subtotal General Services $17,347 $14,241 $8,367 $5,821
Land Acquisition $54 $44 $26 $18
Services Related to a Highway (2)$24,868 $20,415 $11,995 $8,345
TOTAL CHARGE PER UNIT $42,269 $34,700 $20,388 $14,184
(1) Based on Persons Per Unit Of:3.32 2.73 1.60 1.12
(2) Services Related to a Highway include Roads & Related and Operations
TABLE 6
MUNICIPALITY OF CLARINGTON
MUNICIPAL-WIDE DEVELOPMENT CHARGES
RESIDENTIAL DEVELOPMENT CHARGES BY UNIT TYPE
Single &
Semi-Detached
Multiple
Dwellings and Larger and Smaller
Service
Library Service $0.00 $0.00 $0.00 $0.00
Emergency & Fire Services $4.10 $4.37 $4.10 $4.37
Parks & Indoor Recreation $0.00 $0.00 $0.00 $0.00
General Government $2.82 $2.79 $2.82 $2.79
Subtotal General Services $6.92 $7.16 $6.92 $7.16
Land Acquisition $0.39 $0.43 $0.17 $0.19
Services Related to a Highway(1)$203.51 $201.35 $88.91 $88.05
TOTAL CHARGE PER SQUARE METRE $210.82 $208.94 $96.00 $95.40
(1) Services Related to a Highway include roads and operations
TABLE 7
MUNICIPALITY OF CLARINGTON
MUNICIPAL-WIDE DEVELOPMENT CHARGES
NON-RESIDENTIAL DEVELOPMENT CHARGES PER SQUARE METRE
Non-Industrial Industrial
Unadjusted
Charge per Charge per Charge per Charge per
TABLE 8
MUNICIPALITY OF CLARINGTON
COMPARISON OF CURRENT AND CALCULATED
RESIDENTIAL DEVELOPMENT CHARGES
Current Calculated
Service Residential Residential
Library Service $1,485 $1,478 ($7)0%
Emergency & Fire Services $669 $805 $136 20%
Parks & Indoor Recreation $11,321 $14,578 $3,257 29%
General Government $466 $486 $20 4%
Subtotal General Services $13,941 $17,347 $3,406 24%
Land Acquisition N/A $54 $54 N/A
Services Related to a Highway (2)$17,704 $24,868 $7,164 40%
TOTAL CHARGE PER UNIT $31,645 $42,269 $10,570 33%
(1) Effective July 1, 2025 to June 30, 2026
(2) Services Related to a Highway include Operations and Roads & Related infrastructure
Difference in Charge
TABLE 9
MUNICIPALITY OF CLARINGTON
COMPARISON OF CURRENT AND CALCULATED
NON-RESIDENTIAL DEVELOPMENT CHARGES
Current Calculated Current Calculated
Service Non-Industrial Non-Industrial Industrial Industrial
Charge Charge Charge Charge
Library Service $0.00 $0.00 $0.00 0%$0.00 $0.00 $0.00 0%
Emergency & Fire Services $3.64 $4.37 $0.73 20%$3.64 $4.37 $0.73 20%
Parks & Indoor Recreation $0.00 $0.00 $0.00 0%$0.00 $0.00 $0.00 0%
General Government $1.43 $2.79 $1.36 95%$1.43 $2.79 $1.36 95%
Subtotal General Services $5.07 $7.16 $2.09 41%$5.07 $7.16 $2.09 41%
Land Acquisition N/A $0.43 $0.43 N/A N/A $0.19 $0.19 N/A
Services Related to a Highway(1)$153.16 $201.35 $48.19 31%$50.17 $88.05 $37.88 76%
TOTAL CHARGE PER SQUARE METRE $158.23 $208.94 $50.71 32%$55.24 $95.40 $40.16 73%
(1) Services Related to a Highway include Operations and Roads & Related infrastructure
Industrial ($/Square Metre)
Difference in Charge Difference in Charge
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
LIBRARY SERVICE
2025
Buildings UNIT COSTBranch Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/sq.ft.)Bowmanville Branch 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000 $800
Courtice Branch 6,000 6,000 6,000 6,000 6,000 6,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 $800
Courtice Branch Excess Capacity Adjustment - - - - - - (620) (620) (620) (620) (620) (620) (620) (620) (620) $800
Newcastle Village - - - - 9,100 9,100 9,100 9,100 9,100 9,100 9,100 9,100 9,100 9,100 9,100 $800
Orono Branch 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 3,604 $800
Clarke Schoolhouse - - - - - - - - - - 4,466 4,466 4,466 4,466 4,466 $500
Sarah Jane Williams Heritage Centre - - - - - - - - - - 11,600 11,600 11,600 11,600 11,600 $500
Waverley Place - - - - - - - - - - 5,659 5,659 5,659 5,659 5,659 $500
Total (sq.ft.)33,604 33,604 33,604 33,604 42,704 42,704 48,084 48,084 48,084 48,084 69,809 69,809 69,809 69,809 69,809
Total ($000)$26,883.2 $26,883.2 $26,883.2 $26,883.2 $34,163.2 $34,163.2 $38,467.2 $38,467.2 $38,467.2 $38,467.2 $49,329.7 $49,329.7 $49,329.7 $49,329.7 $49,329.7
APPENDIX B.1
TABLE 1 - PAGE 1
# of Square Feet
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
LIBRARY SERVICE
2025
Parkings Lots, Access Roads & Other Paved Infrastructure UNIT COSTBranch Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)Asphalt
Newcastle Village - - - - 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 $1,550,000
Orono Branch - - - 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 $1,550,000
Gravel
Orono Branch 0.03 0.03 0.03 - - - - - - - - - - - - $930,000
Total (ha)0.03 0.03 0.03 0.03 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21
Total ($000)$26.9 $26.9 $26.9 $44.8 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5
2025
Materials UNIT COSTType of Collection 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/item)Books (# of items)143,512 142,322 126,577 127,316 128,319 111,388 111,896 108,376 110,017 110,117 109,619 108,179 107,128 109,526 117,319 $40
Electronic Resources (# Database Subscriptions)59 27 27 27 29 14 19 9 8 11 14 14 14 13 13 $5,000
No. Of Audiobooks 3,418 3,569 3,529 3,603 3,798 4,664 4,126 4,229 4,252 4,500 3,798 3,463 3,587 3,720 3,771 $70
No. Of CDs 2,620 2,621 2,333 2,386 2,378 1,975 1,334 1,015 1,134 1,100 - - - - - $20
No. Of DVDs 9,268 9,456 11,696 12,957 14,047 13,806 14,020 14,113 15,208 11,000 17,073 16,666 15,272 15,373 11,155 $40
No. Of Microfilm 230 230 230 230 275 275 275 275 275 275 275 275 275 275 275 $20
No. Of Special Collection Items ----------199 263 327 455 471 $200
No. Of Titles of E-Resources 63,912 40,662 82,732 98,765 105,376 101,600 118,650 102,889 112,115 121,753 132,034 148,825 169,168 199,106 199,775 $40
No. Of Videos (games)1,066 1,106 619 702 867 581 593 627 867 1,350 1,350 1,178 1,429 1,710 1,785 $70
Periodicals (# Print)2,632 3,183 4,037 4,307 3,143 2,458 2,177 2,235 1,835 2,100 2,100 2,100 2,100 2,976 2,883 $20
Clarke schoolhouse $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,033,000 $1,033,000 $1,033,000 $1,033,000 $1,033,000
Sarah Jane Williams $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $909,000 $909,000 $909,000 $909,000 $909,000
Waverly Place $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $445,000 $445,000 $445,000 $445,000 $445,000
Total (#)226,717 203,176 231,780 250,293 258,232 236,761 253,090 233,768 245,711 252,206 266,462 280,963 299,300 333,154 337,447
Total ($000)$9,386.2 $8,280.5 $9,397.6 $10,136.3 $10,497.2 $9,603.1 $10,283.7 $9,470.5 $9,956.8 $10,248.8 $13,253.7 $13,828.8 $14,583.7 $15,948.3 $16,128.2
APPENDIX B.1
TABLE 1 - PAGE 2
# of Hectares
# of Collection Materials
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
LIBRARY SERVICE
Furniture & Equipment
Branch Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024Bowmanville Branch $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980 $1,732,980
Courtice Branch $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000 $290,000
New Newcastle Village $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696 $357,696
Orono Branch $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850 $272,850
Clarke Schoolhouse $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $111,650 $111,650 $111,650 $111,650 $111,650
Sarah Jane Williams Heritage Centre $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $90,150 $90,150 $90,150 $90,150 $90,150
Waverley Place $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $141,475 $141,475 $141,475 $141,475 $141,475
Total ($000)$2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,996.8 $2,996.8 $2,996.8 $2,996.8 $2,996.8
APPENDIX B.1
TABLE 1 - PAGE 3
Total Value of Furniture and Equipment ($)
MUNICIPALITY OF CLARINGTON
CALCULATION OF SERVICE LEVELS
LIBRARY SERVICE
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Historic Population 83,157 84,548 85,990 87,457 88,949 90,466 92,010 93,821 95,667 97,550 99,470 101,427 103,359 105,328 107,334
INVENTORY SUMMARY ($000)
Buildings $26,883.2 $26,883.2 $26,883.2 $26,883.2 $34,163.2 $34,163.2 $38,467.2 $38,467.2 $38,467.2 $38,467.2 $49,329.7 $49,329.7 $49,329.7 $49,329.7 $49,329.7
Parking Lots, Access Roads, & Other Paved Infrastructure $26.9 $26.9 $26.9 $44.8 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5 $325.5
Materials $9,386.2 $8,280.5 $9,397.6 $10,136.3 $10,497.2 $9,603.1 $10,283.7 $9,470.5 $9,956.8 $10,248.8 $13,253.7 $13,828.8 $14,583.7 $15,948.3 $16,128.2
Furniture and Equipment $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,653.5 $2,996.8 $2,996.8 $2,996.8 $2,996.8 $2,996.8
Total ($000)$38,949.8 $37,844.1 $38,961.1 $39,717.8 $47,639.4 $46,745.3 $51,730.0 $50,916.8 $51,403.1 $51,695.1 $65,905.7 $66,480.8 $67,235.8 $68,600.4 $68,780.3
Average
SERVICE LEVEL ($/capita)Service
Level
Buildings $323.28 $317.96 $312.63 $307.39 $384.08 $377.64 $418.08 $410.01 $402.09 $394.33 $495.93 $486.36 $477.27 $468.34 $459.59 $402.33
Parking Lots, Access Roads, & Other Paved Infrastructure $0.32 $0.32 $0.31 $0.51 $3.66 $3.60 $3.54 $3.47 $3.40 $3.34 $3.27 $3.21 $3.15 $3.09 $3.03 $2.55
Materials $112.87 $97.94 $109.29 $115.90 $118.01 $106.15 $111.77 $100.94 $104.08 $105.06 $133.24 $136.34 $141.10 $151.42 $150.26 $119.62
Furniture and Equipment $31.91 $31.38 $30.86 $30.34 $29.83 $29.33 $28.84 $28.28 $27.74 $27.20 $30.13 $29.55 $28.99 $28.45 $27.92 $29.38
Total ($/capita)$468.39 $447.60 $453.09 $454.14 $535.58 $516.72 $562.22 $542.70 $537.31 $529.93 $662.57 $655.45 $650.51 $651.30 $640.81 $553.89
MUNICIPALITY OF CLARINGTON
CALCULATION OF MAXIMUM ALLOWABLE
LIBRARY SERVICE
15-Year Funding Envelope Calculation
15 Year Average Service Level (2010-2024)$553.89
Net Population (2025-2034)28,202
Maximum Allowable Funding Envelope $15,620,806
APPENDIX B.1
TABLE 1 - PAGE 4
APPENDIX B.1
TABLE 2
MUNICIPALITY OF CLARINGTON
DEVELOPMENT-RELATED CAPITAL PROGRAM
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
1.0 LIBRARY SERVICE
1.1 Recovery of Courtice Branch Debenture
1.1.1 Principal Payment 2025 2025 66,000$ -$ 66,000$ 0%-$ 66,000$ 66,000$ -$ -$
1.1.2 Principal Payment 2026 2026 68,000$ -$ 68,000$ 0%-$ 68,000$ -$ 68,000$ -$
1.1.3 Principal Payment 2027 2027 69,000$ -$ 69,000$ 0%-$ 69,000$ -$ 69,000$ -$
1.1.4 Principal Payment 2028 2028 71,000$ -$ 71,000$ 0%-$ 71,000$ -$ 71,000$ -$
1.1.5 Principal Payment 2029 2029 72,000$ -$ 72,000$ 0%-$ 72,000$ -$ 72,000$ -$
1.1.6 Principal Payment 2030 2030 74,000$ -$ 74,000$ 0%-$ 74,000$ -$ 74,000$ -$
1.1.7 Principal Payment 2031 2031 76,000$ -$ 76,000$ 0%-$ 76,000$ -$ 76,000$ -$
Subtotal Recovery of Courtice Branch Debenture 496,000$ -$ 496,000$ -$ 496,000$ 66,000$ 430,000$ -$
1.2 Buildings and Strucrtures
1.2.1 Book Mobile 2029 2029 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ -$ 300,000$
1.2.2 Kiosks/Vending Machines 2025 2025 100,000$ -$ 100,000$ 0%-$ 100,000$ 100,000$ -$ -$
Subtotal Buildings and Strucrtures 400,000$ -$ 400,000$ -$ 400,000$ 100,000$ -$ 300,000$
1.3 Parks, Recreation, and Culture Master Plan Projects
1.3.1 Future Library Space 2025 2034 40,375,000$ -$ 40,375,000$ 32%12,912,125$ 27,462,875$ -$ 12,137,537$ 15,325,338$
Subtotal Parks, Recreation, and Culture Master Plan Projects 40,375,000$ -$ 40,375,000$ 12,912,125$ 27,462,875$ -$ 12,137,537$ 15,325,338$
1.4 Materials
1.4.1 Acquisition of New Collection Materials 2025 2034 2,601,600$ -$ 2,601,600$ 0%-$ 2,601,600$ 798,331$ 1,803,269$ -$
1.4.2 Opening Day Collection Materials 2025 2034 1,250,000$ -$ 1,250,000$ 0%-$ 1,250,000$ -$ 1,250,000$ -$
Subtotal Materials 3,851,600$ -$ 3,851,600$ -$ 3,851,600$ 798,331$ 3,053,269$ -$
1.5 Equipment
1.5.1 Network Capacity 2025 2025 1,000,000$ -$ 1,000,000$ 0%-$ 1,000,000$ 1,000,000$ -$ -$
Subtotal Equipment 1,000,000$ -$ 1,000,000$ -$ 1,000,000$ 1,000,000$ -$ -$
TOTAL LIBRARY SERVICE 46,122,600$ -$ 46,122,600$ 12,912,125$ 33,210,475$ 1,964,331$ 15,620,806$ 15,625,338$
Residential Development Charge Calculation
Residential Share of 2025-2034 DC Eligible Costs 100%$15,620,806 2025-2034 Adjusted Funding Envelope $15,620,806
10 Year Growth in Population in New Units 35,923
Unadjusted Development Charge Per Capita $434.84 Reserve Fund Balance
Balance as at Dec 31, 2024 $1,964,331
Non-Residential Development Charge Calculation
Non-Residential Share of 2025-2034 DC Eligible Costs 0%$0
10 Year Growth in Square Metres $547,703
Unadjusted Development Charge Per Square Metre $0.00
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
EMERGENCY & FIRE SERVICES
2025
Buildings UNIT COST
Station Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/sq. ft.)
Bowmanville Station (Station 1)12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 $800
Courtice Station 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 $800
Enniskillen Station 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 4,211 $800
Municial Emergency Operations Centre (Newcastle)- - - - 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 $700
Municipal Operations Centre (Hampton)703 703 703 703 - - - - - - - - - - - $700
Newcastle Station 3333 HWY #2 - - - - 10,152 10,152 10,152 10,152 10,152 10,152 10,152 10,152 10,152 10,152 10,152 $800
Old Newcastle Station (Station 2)6,847 6,847 6,847 6,847 - - - - - - - - - - - $700
Orono Station 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 $700
Total (sq.ft.)39,523 39,523 39,523 39,523 43,325 43,325 43,325 43,325 43,325 43,325 43,325 43,325 43,325 43,325 43,325
Total ($000)$30,187.2 $30,187.2 $30,187.2 $30,187.2 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8
2025
Parkings Lots, Access Roads & Other Paved Infrastructure UNIT COST
Station Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Asphalt
Bowmanville Station 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 $1,550,000
Courtice Station 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 $1,550,000
Enniskillen Station 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 $1,550,000
Newcastle Station & Operations Centre 3333 HWY #2 - - - - 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 $1,550,000
Old Newcastle Station 0.08 0.08 0.08 0.08 - - - - - - - - - - - $1,550,000
Gravel
Old Newcastle Station 0.08 0.08 0.08 0.08 - - - - - - - - - - - $930,000
Orono Station 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 $930,000
Total (ha)1.04 1.04 1.04 1.04 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12
Total ($000)$1,463.2 $1,463.2 $1,463.2 $1,463.2 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8
2025
Vehicles & EV Charging Stations UNIT COST
Vehicle Type 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/vehicle)
Aerial Station #1 and #2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $2,496,000
Cars and Vans 9 9 9 10 10 8 8 8 8 8 8 8 8 8 12 $62,700
EV Charging Stations - - - - - - - - - - 2 2 2 2 2 $35,000
Grass Fire Truck 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $111,000
Heavy Duty Trucks 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $125,400
Hurst Tools 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 $75,000
Mechanic Vehicle - - - - - - - - - - - - 1 1 1 $99,500
Medium Duty Trucks 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 $111,100
Mobile Fire Safety House 1 1 1 1 1 1 1 1 1 1 1 - - - - $99,400
Polaris ATV - - - 1 1 1 1 1 1 1 1 1 1 1 1 $39,900
Prevention Suburban 1 1 1 - - - - - - - - - - - - $113,600
Pumpers (Heavy Duty Custom)7 7 8 8 8 8 8 8 8 8 8 8 8 8 8 $1,203,400
Rescue Truck 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,142,200
Tankers 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 $500,000
Trailers 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 $52,700
Total (#)43 44 45 47 47 45 45 45 45 45 47 46 47 47 50
APPENDIX B.2
TABLE 1 - PAGE 1
# of Vehicles
# of Hectares
# of Square Feet
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
EMERGENCY & FIRE SERVICES
2025
Furniture & Equipment UNIT COST
Station Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Station Furniture & Equipment
Bowmanville Station (Station 1)$238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000
Courtice Station $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000 $251,000
Dispatch Equipment Upgrade $2,749,000 $2,749,000 $2,749,000 $2,749,000 $135,600 $135,600 $135,600 $135,600 $135,600 $135,600 $135,600 $135,600 $135,600 $135,600 $135,600
Municipal Operations Centre (Hampton)$240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000 $240,000
Newcastle Station 3333 HWY #2 $0 $0 $0 $0 $332,146 $332,146 $332,146 $332,146 $332,146 $332,146 $332,146 $332,146 $332,146 $332,146 $332,146
Old Newcastle Station (Station 2)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Orono Station $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Suppression Equipment $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000 $504,000
Training / Communications Equipment $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700 $830,700
Number of Fire Fighters - Full Time 55 57 60 61 63 63 63 63 63 63 63 63 63 63 67
Personal Equipment $357,500 $370,500 $390,000 $396,500 $409,500 $409,500 $409,500 $409,500 $409,500 $409,500 $409,500 $409,500 $409,500 $409,500 $435,500 $6,500
Number of Fire Fighters - Part Time 125 125 125 125 125 125 125 125 125 125 125 125 125 125 125
Personal Equipment $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $4,000
Other Equipment
Self Contained Breathing Appartus'55 57 60 61 63 63 63 63 63 63 63 65 65 65 67 $10,000
Defibrilators 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 $3,200
Total ($000)$6,258.60 $6,291.60 $6,341.10 $6,357.60 $4,109.35 $4,109.35 $4,109.35 $4,109.35 $4,109.35 $4,109.35 $4,109.35 $4,129.35 $4,129.35 $4,129.35 $4,175.35
APPENDIX B.2
TABLE 1 - PAGE 2
Total Value of Furniture & Equipment ($)
EMERGENCY & FIRE SERVICES
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
EMERGENCY & FIRE SERVICES
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024Historic Population 83,157 84,548 85,990 87,457 88,949 90,466 92,010 93,821 95,667 97,550 99,470 101,427 103,359 105,328 107,334
Historic Employment 22,072 22,328 23,196 24,098 25,035 26,008 27,019 27,576 28,145 28,726 29,319 29,923 30,751 31,602 32,477
105,229 106,876 109,186 111,555 113,984 116,474 119,029 121,397 123,812 126,276 128,789 131,350 134,110 136,930 139,811
INVENTORY SUMMARY ($000)
Buildings $30,187.2 $30,187.2 $30,187.2 $30,187.2 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8 $33,863.8
Parking Lots, Access Roads & Other Paved Infrastructure $1,463.2 $1,463.2 $1,463.2 $1,463.2 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8 $1,636.8
Vehicles & EV Charging Stations $20,269.1 $20,380.2 $21,583.6 $21,625.3 $21,625.3 $21,499.9 $21,499.9 $21,499.9 $21,499.9 $21,499.9 $21,569.9 $21,470.5 $21,570.0 $21,570.0 $21,709.7
Furniture and Equipment $6,258.6 $6,291.6 $6,341.1 $6,357.6 $4,109.3 $4,109.3 $4,109.3 $4,109.3 $4,109.3 $4,109.3 $4,109.3 $4,129.3 $4,129.3 $4,129.3 $4,175.3
Total ($000)$58,178.1 $58,322.2 $59,575.1 $59,633.3 $61,235.2 $61,109.8 $61,109.8 $61,109.8 $61,109.8 $61,109.8 $61,179.8 $61,100.4 $61,199.9 $61,199.9 $61,385.6
Average
SERVICE LEVEL ($/population & employment)Service
Level
Buildings $286.87 $282.45 $276.48 $270.60 $297.09 $290.74 $284.50 $278.95 $273.51 $268.17 $262.94 $257.81 $252.51 $247.31 $242.21 $271.48
Parking Lots, Access Roads & Other Paved Infrastructure $13.90 $13.69 $13.40 $13.12 $14.36 $14.05 $13.75 $13.48 $13.22 $12.96 $12.71 $12.46 $12.20 $11.95 $11.71 $13.13
Vehicles & EV Charging Stations $192.62 $190.69 $197.68 $193.85 $189.72 $184.59 $180.63 $177.10 $173.65 $170.26 $167.48 $163.46 $160.84 $157.53 $155.28 $177.03
Furniture and Equipment $59.48 $58.87 $58.08 $56.99 $36.05 $35.28 $34.52 $33.85 $33.19 $32.54 $31.91 $31.44 $30.79 $30.16 $29.86 $39.53
Total ($/population & employment)$552.87 $545.70 $545.63 $534.56 $537.23 $524.67 $513.40 $503.39 $493.57 $483.94 $475.04 $465.17 $456.34 $446.94 $439.06 $501.17
MUNICIPALITY OF CLARINGTON
CALCULATION OF MAXIMUM ALLOWABLE
EMERGENCY & FIRE SERVICES
15-Year Funding Envelope Calculation
15 Year Average Service Level (2010-2024)$501.17
Household & Employment Growth 2025-2034 38,395
Maximum Allowable Funding Envelope $19,242,422
TABLE 1 - PAGE 3
APPENDIX B.2
TABLE 2
MUNICIPALITY OF CLARINGTON
DEVELOPMENT-RELATED CAPITAL PROGRAM
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
2.0 EMERGENCY & FIRE SERVICES
2.1 Buildings, Land & Furnishings
2.1.1 Expansion of Headquarters #1 (4,500 sq.ft.)2025 2025 1,732,500$ -$ 1,732,500$ 0%-$ 1,732,500$ 1,732,500$ -$ -$
2.1.2 New Station #6 + Fire Training Facility in Bowmanville (20,000 sq.ft.)2027 2027 20,200,000$ 3,200,000$ 17,000,000$ 0%-$ 17,000,000$ 2,129,091$ 8,961,852$ 5,909,057$
Subtotal Buildings, Land & Furnishings 21,932,500$ 3,200,000$ 18,732,500$ -$ 18,732,500$ 3,861,591$ 8,961,852$ 5,909,057$
2.2 Vehicles
2.2.1 Heavy Duty Rescue 2025 2025 1,000,000$ -$ 1,000,000$ 10%100,000$ 900,000$ 900,000$ -$ -$
2.2.2 2 Super Tankers 2025 2025 1,536,000$ -$ 1,536,000$ 75%1,152,000$ 384,000$ 384,000$ -$ -$
2.2.3 Fire Prevention Vehicle 2025 2025 76,000$ -$ 76,000$ 0%-$ 76,000$ 76,000$ -$ -$
2.2.4 4 EV Charging Stations 2025 2034 140,000$ -$ 140,000$ 90%126,000$ 14,000$ -$ 14,000$ -$
2.2.5 1 Pumpers (Station #6)2028 2028 1,500,000$ -$ 1,500,000$ 0%-$ 1,500,000$ -$ 903,965$ 596,035$
2.2.6 2 Support Vehicles 2028 2028 180,000$ -$ 180,000$ 0%-$ 180,000$ -$ 180,000$ -$
Subtotal Vehicles 4,432,000$ -$ 4,432,000$ 1,378,000$ 3,054,000$ 1,360,000$ 1,097,965$ 596,035$
2.3 Equipment
2.3.1 18 Pagers for New Recruits 2025 2025 13,500$ -$ 13,500$ 0%-$ 13,500$ 13,500$ -$ -$
2.3.2 20 New Full-Time Recruits - Station #1 Personal Equipment 2025 2025 130,000$ -$ 130,000$ 0%-$ 130,000$ 130,000$ -$ -$
2.3.3 Public Education Technology 2025 2029 100,000$ -$ 100,000$ 78%78,455$ 21,545$ -$ 21,545$ -$
2.3.4 Improved Fire Ground Operations (Years 1 - 5)2025 2029 35,000$ -$ 35,000$ 90%31,500$ 3,500$ -$ 3,500$ -$
2.3.5 20 New Full-Time Recruits - Station #6 Personal Equipment 2033 2034 130,000$ -$ 130,000$ 0%-$ 130,000$ -$ 78,344$ 51,656$
2.3.6 Improved Fire Ground Operations (Years 6 - 10)2030 2034 35,000$ -$ 35,000$ 90%31,500$ 3,500$ -$ -$ 3,500$
Subtotal Equipment 443,500$ -$ 443,500$ 141,455$ 302,045$ 143,500$ 103,389$ 55,156$
TOTAL EMERGENCY & FIRE SERVICES 26,808,000$ 3,200,000$ 23,608,000$ 1,519,455$ 22,088,545$ 5,365,091$ 10,163,206$ 6,560,249$
Residential Development Charge Calculation
Residential Share of 2025-2034 DC Eligible Costs 78%$7,917,137 2025-2034 Net Funding Envelope $19,242,422
10 Year Growth in Population in New Units 35,923
Unadjusted Development Charge Per Capita $220.39 Reserve Fund Balance
Balance as at Dec 31, 2024 $5,365,091
Non-Residential Development Charge Calculation
Non-Residential Share of 2025-2034 DC Eligible Costs 22%$2,246,068
10 Year Growth in Square Metres 547,703
Unadjusted Development Charge Per Square Metre $4.10
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
INDOOR RECREATION
2025
Buildings UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/sq. ft.)
Alan Strike Aquatic and Squash Centre 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 13,647 $750
Base Line Community Centre 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 4,600 $400
Bowmanville Indoor Soccer Facility 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 28,482 $400
Brownsdale Community Centre 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 3,248 $400
Clarington Beech Centre 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 17,648 $400
Courtice Community Complex 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 47,000 $750
Darlington Sports Centre 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 32,900 $750
Diane Harme Recreation Complex 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 61,900 $750
Garnet B. Rickard Community Complex 88,586 88,586 88,586 88,586 88,586 88,586 88,586 88,586 88,723 88,723 88,723 88,723 88,723 88,723 88,723 $750
Hampton Community Centre 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 3,059 $400
Haydon Community Centre 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 $400
Kendal Community Centre 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 $400
Memorial Park Community Centre 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 2,937 $400
Newcastle Community Centre 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 21,002 $400
Newcastle Memorial Arena 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 27,007 $750
Newtonville Community Centre 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 $400
Orono Arena & Community Hall 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 35,989 $400
Orono Town Hall 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 3,530 $400
Solina Community Centre 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 2,766 $400
South Courtice Arena 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 $750
Tyrone Community Centre 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 $400
Youth Centre - Resource Area 2,000 2,000 2,000 2,000 2,000 - - - - - - - - - - $400
Total (sq.ft.)490,397 490,397 490,397 490,397 490,397 488,397 488,397 488,397 488,534 488,534 488,534 488,534 488,534 488,534 488,534
Total ($000)$317,972.8 $317,972.8 $317,972.8 $317,972.8 $317,972.8 $317,172.8 $317,172.8 $317,172.8 $317,275.6 $317,275.6 $317,275.6 $317,275.6 $317,275.6 $317,275.6 $317,275.6
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
INDOOR RECREATION
2025
Parkings Lots, Access Roads & Other Paved Infrastructure UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Asphalt
Base Line Community Centre 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 $1,550,000
Bowmanville Indoor Soccer 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 $1,550,000
Clarington Fitness Centre 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 $1,550,000
Courtice Community Centre 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 $1,550,000
Darlington Sports Centre 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 $1,550,000
Garnet B. Richard Arena 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 2.35 $1,550,000
Hampton Community Centre 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 $1,550,000
Haydon Community Centre 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 $1,550,000
Kendal Community Centre 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 $1,550,000
Memorial Park Community Centre 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 $1,550,000
Newcastle & District Recreation Complex 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 $1,550,000
Newcastle Arena 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 $1,550,000
Newcastle Community Centre 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 $1,550,000
Orono Arena & Community Hall 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 $1,550,000
Solina Community Centre 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 $1,550,000
South Courtice Arena 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 1.68 $1,550,000
Gravel
Bowmanville Indoor Soccer 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 $930,000
Brownsdale Community Centre 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 $930,000
Darlington Sports Centre 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 $930,000
Hampton Community Centre 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 $930,000
Haydon Community Centre 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 $930,000
Orono Arena & Community Hall 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 $930,000
Solina Community Centre 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 $930,000
Tyrone Community Centre 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 $930,000
Total (ha)10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82
Total ($000)$15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8 $15,595.8
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
INDOOR RECREATION
Furniture & Equipment
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Alan Strike Centre $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500 $207,500
Base Line Community Centre $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900 $83,900
Bowmanville Indoor Soccer $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500 $346,500
Brownsdale Community Centre $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400
Clarington Beech Centre $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200 $495,200
Courtice Community Complex $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800 $714,800
Darlington Sports Centre $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300 $500,300
Garnet B. Rickard Community Complex $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200 $1,347,200
Hampton Community Centre $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700
Haydon Community Centre $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300 $24,300
Kendal Community Centre $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400 $103,400
Memorial Park Community Centre $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500 $53,500
Newcastle & District Recreation Complex $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400 $941,400
Newcastle Community Centre $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100 $399,100
Newcastle Memorial Arena $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300
Newtonville Community Centre $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400 $30,400
Orono Arena & Community Hall $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300 $692,300
Orono Town Hall $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400 $58,400
Solina Community Centre $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400 $47,400
South Courtice Arena $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000 $1,171,000
Tyrone Community Centre $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000 $73,000
Youth Centre - Resource Area $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300 $181,300
Total ($000)$8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3 $8,276.3
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
INDOOR RECREATION
2025
Outdoor Swimming Pools UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/pool)
Orono Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,205,000
Total (#)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Total ($000)$1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0 $1,205.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARKS
2025
Parkettes Unit Cost
Parkette Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Andrew Parkette 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 $390,000
Barlow Court Parkette 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 $390,000
Brookhill Parkette - - - - - - - - - - - - - 0.50 0.50 $390,000
Brookhouse Parkette 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 $390,000
Bruce Cameron Parkette - - - - - - - - - - - - - 0.38 0.38 $390,000
Community Garden Parkette 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 $390,000
Douglas Kemp Parkette - - - - - - - - - - - - 0.59 0.59 0.59 $390,000
Firwood Parkette 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 $390,000
Foster Creek Parkette 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 $390,000
Foxhunt Parkette 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 $390,000
Gate House Parkette 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 $390,000
George Reynolds Parkette 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 $390,000
Glanville Parkette 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 $390,000
Glenabbey Parkette 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 $390,000
Haydon Hall Parkette 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 $390,000
Ida Brown Parkette 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 $390,000
Landerville Parkette 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 $390,000
Longworth & Scugog Parkette 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 0.39 $390,000
Nelson Street Parkette - 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 $390,000
Peters Pike Parkette 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 $390,000
Pickard Gate Parkette (Robinson Ridge)0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 $390,000
Rick Gay Parkette (Cherry Blossom)0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 $390,000
Squire Fletcher Parkette 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 $390,000
Trulls and Hwy 2 Parkette - - 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 $390,000
Westview Parkette 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 $390,000
Whitecliff Parkette 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 $390,000
Total (ha)12.93 13.17 13.30 13.30 13.30 13.30 13.30 13.30 13.30 13.30 13.30 13.30 13.89 14.77 14.77
Total ($000)$5,042.7 $5,136.3 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,187.0 $5,417.1 $5,760.3 $5,760.3
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARKS
2025
Neighbourhood Parks Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Argent Park 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 $210,000
Avondale Park 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 $210,000
Baseline Park 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 $210,000
Baxter Park 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 1.76 $210,000
Bons Park 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 $210,000
Brownsdale Community Centre 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 $210,000
Clarington Corners Park (aka Green Park)2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 $210,000
Courtice Complex Soccer Field 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 $210,000
Courtice Memorial Park 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 1.85 $210,000
Courtice West Park 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 $210,000
East Beach Park 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 $210,000
East Beach Properties 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 $210,000
Edward Park 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 $210,000
Elephant Hill Park 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 2.70 $210,000
Elliot Memorial Park 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 $210,000
Guildwood Park 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 $210,000
Harry Gay Park - - - 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 $210,000
Harvey Jackson Park 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 2.55 $210,000
Harvey Jones Park - - - 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 $210,000
Highland Park 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 $210,000
Kendal Park 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 $210,000
Longworth Park 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 $210,000
Lord Elgin 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 $210,000
Mearns Park 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 $210,000
Moyse Park 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 $210,000
Northglen Park - - - - - - - - - - - - - - 1.98 $210,000
Pearce Farm Park 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 2.05 $210,000
Penfound Park 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 2.94 $210,000
Rhonda Park 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 $210,000
Roswell Park 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 $210,000
Stuart Park 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 $210,000
Tooley's Mill Park - - - - 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 $210,000
Walbridge Park 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 $210,000
West Beach Properties 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 $210,000
West Side Dr. Park 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 $210,000
Zion Park 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 $210,000
Total (ha)52.80 52.80 52.80 56.00 56.40 56.40 56.40 56.40 56.40 56.40 56.40 56.40 56.40 56.40 58.38
Total ($000)$11,088.0 $11,088.0 $11,088.0 $11,760.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $11,844.0 $12,259.8
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARKS
2025
Community Parks Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Bowmanville Memorial Park 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 $260,000
Burketon Park 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 $260,000
Clarington Fields Park 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 17.11 $260,000
Darlington Sports Centre 2.80 2.80 2.80 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 $260,000
Enniskillen Community Centre 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 $260,000
Lions Parkette 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 $260,000
Newcastle Community Park - - - - - - - - - - - - 12.30 12.30 12.30 $260,000
Excess Capacity Adjustment - - - - - - - - - - - - (11.06) (11.06) (11.06) $260,000
Newcastle Memorial Park 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 $260,000
Optimist Park 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 $260,000
Orono Fountain 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 $260,000
Orono Park 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 $260,000
Solina Park 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 $260,000
Soper Creek Park 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 $260,000
South Courtice Community Park 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 $260,000
Tyrone Park 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 $260,000
Total (ha)47.08 47.08 47.08 47.11 47.11 47.11 47.11 47.11 47.11 47.11 47.11 47.11 48.35 48.35 48.35
Total ($000)$12,240.8 $12,240.8 $12,240.8 $12,248.6 $12,248.6 $12,248.6 $12,248.6 $12,248.6 $12,248.6 $12,248.6 $12,248.6 $12,248.6 $12,571.0 $12,571.0 $12,571.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARKS
2025
District Parks Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Bennett Road Future Park (Waterfront Trail)0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 $300,000
Bond Head Boat Launch 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 $300,000
Bowmanville Boat Launch (leased from CLOCA)1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 $300,000
Bowmanville Leash Free Park - - 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 $300,000
Bowmanville Valley 0.89 0.89 0.89 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 $300,000
Carveth Open Space along Graham Creek 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 $300,000
Clarke Museum 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 $300,000
Darlington Hydro Fields 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 $300,000
Lakefront The Glen (east of Bond Head)0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 $300,000
Newcastle Cenotaph 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 $300,000
Newtonville Cenotaph 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 $300,000
Orono Cenotaph 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 $300,000
Orono Fairgrounds 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 $300,000
Orono Woods Walk Trail 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 $300,000
Port Darlington West Beach - - 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 $300,000
Port of Newcastle Waterfront Park 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 5.84 $300,000
Rickard Recreation Park 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 $300,000
Rotary Park 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 $300,000
Samuel Wilmot Nature Area 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 $300,000
0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 $300,000
Total (ha)28.48 28.48 30.01 30.05 30.05 30.05 30.05 30.05 30.05 30.05 30.05 30.05 30.05 30.05 30.05
Total ($000)$8,544.0 $8,544.0 $9,003.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0 $9,015.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Baseball Diamonds Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/diamond)
Championship Lit
Clarington Fields 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $900,000
Newcastle Community Park - - - - - - - - - - - - - 1 1 $900,000
Lit
Harvey Jackson Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $500,000
Orono Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $500,000
Soper Creek Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $500,000
Unlit
Longworth Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Penfound Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Total (#)7 7 7 7 7 7 7 7 7 7 7 7 7 8 8
$4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $4,100.0 $5,000.0 $5,000.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Softball Diamonds Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/diamond)
Championship Lit
Clarington Fields 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $900,000
Lit
Bowmanville Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $500,000
Rickard Community Complex 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $500,000
Unlit
Argent Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Bowmanville Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Brownsdale Community Centre - - - - - - - - - - - - - - - $400,000
Burketon Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Courtice West Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Courtice Memorial Park - - - - - - - - - - - - - - - $400,000
Edward Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Elephant Hill Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $400,000
Harvey Jackson Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Highland Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Lord Elgin Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $400,000
Optimist Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Rhonda Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Rosswell Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Solina Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $400,000
Stuart Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $400,000
Tyrone Park 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 $400,000
Northglen East Park - - - - - - - - - - - - - - 1 $400,000
Total (#)24 24 24 24 24 24 24 24 24 24 23 23 23 23 24
$10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,900.0 $10,500.0 $10,500.0 $10,500.0 $10,500.0 $10,900.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Soccer Pitches Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/pitch)
Lit
Darlington Hydro Fields 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $500,000
South Courtice Community Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $500,000
Lit Artifical Turf
South Courtice Community Park - - - - - 1 1 1 1 1 1 1 1 1 1 $2,207,500
Unlit
Baxter Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Burketon Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Clarington Corners Park (Green Park)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Clarington Fields 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $200,000
Courtice Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 - - $200,000
Darlington Sports Centre 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Elliot Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Highland Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Northglen Park - - - - - - 1 1 1 1 1 1 1 1 1 $200,000
Optimist Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Pearce Farm Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Rickard Neighbourhood Park - - - - - - - - 1 1 1 1 1 1 1 $200,000
Scugog Street Neighbourhood Park - - - - - - - - 1 1 1 1 1 1 1 $200,000
Solina Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $200,000
South Courtice Community Park - - - - - - - 1 1 1 1 1 1 1 1 $200,000
Tyrone Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $200,000
Walbridge Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
West Side Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Zion Park 1 1 1 1 1 1 1 1 1 1 - - - - - $200,000
Mini
Baseline Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Burketon Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Clarington Fields 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $83,000
Courtice Complex 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Darlington Hydro Fields 4 4 4 3 3 3 3 3 3 3 3 3 3 3 3 $83,000
Enniskillen Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Guildwood Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Harry Gay Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Longworth Park - - - - - 2 2 2 2 2 2 2 2 2 2 $83,000
Mearns Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Newcastle Memorial 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Optimist Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $83,000
Orono Fairgrounds Park 2 2 2 2 2 1 1 1 1 1 - - - - - $83,000
Penfound Park 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 $83,000
Rosswell Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Tyrone Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,000
Total (#)41 41 41 41 41 43 44 45 47 47 45 45 45 44 44
$6,718.5 $6,718.5 $6,718.5 $6,718.5 $6,718.5 $9,009.0 $9,209.0 $9,409.0 $9,809.0 $9,809.0 $9,526.0 $9,526.0 $9,526.0 $9,326.0 $9,326.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Football Fields Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/field)
Lit
Clarington Fields 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $500,000
Total (#)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
$500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0 $500.0
2025
Pickelball Courts Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/field)
Lit
Newcastle Community Park - - - - - - - - - - - - 3 3 3 $86,900
Orono Park - - - - - - - - - - 3 3 3 3 $86,900
Unlit
Stuart Park - - - - - - - - - - 3 4 4 4 4 $86,900
Total (#)- - - - - - - - - - 3 7 10 10 10
$0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $260.7 $608.3 $869.0 $869.0 $869.0
2025
Tennis Courts Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/court)
Lit
Lions Parkette (Beech Centre)2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $162,100
Orono Park 2 2 - - 2 2 2 2 2 2 2 1 1 1 1 $120,800
Solina Park - - - - - - - 2 2 2 2 2 2 2 2 $162,100
Newcastle Community Park - - - - - - - - - - - - - 2 2 $162,100
South Courtice Arena - - - - - - - - - - - - - - 2 $162,100
Unlit
Avondale Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $123,100
Clarington Corners Park (Green Park)2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $123,100
Guildwood Park 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $123,100
Lord Elgin Park 2 2 2 2 2 - - - - - - - - - - $123,100
Orono Park - - 2 2 2 2 2 2 2 2 - - - - - $123,100
Solina Park 2 2 2 2 2 2 2 - - - - - - - - $123,100
Stuart Park 2 2 2 2 2 2 2 2 2 2 - - - - - $123,100
Total (#)16 16 16 16 18 16 16 16 16 16 12 11 11 13 15
$2,043.0 $2,043.0 $2,047.6 $2,047.6 $2,289.2 $2,043.0 $2,043.0 $2,121.0 $2,121.0 $2,121.0 $1,628.6 $1,507.8 $1,507.8 $1,832.0 $2,156.2
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Water Play Facilities Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/facility)
Avondale Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $205,700
Baxter Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Bons Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Bowmanville Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Glenabbey Park 1 1 1 1 1 - - - - - - - - - - $197,800
Guildwood Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,200
Harry Gay Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Harvey Jones Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Longworth Park - - - - - 1 1 1 1 1 1 1 1 1 1 $197,800
Northglen East Park - - - - - - - - - - - - - - 1 $197,800
Northglen Park - - - - - - 1 1 1 1 1 1 1 1 1 $197,800
Orono Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Pearce Farm Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Port Darlington Waterfront Park (East Beach)- - - - - 1 1 1 1 1 1 1 1 1 1 $411,400
Rickard Neighbourhood Park - - - - - - - - 1 1 1 1 1 1 1 $197,800
Rosswell Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Walbridge Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
West Side Drive Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $197,800
Total (#)11 11 11 13 13 14 15 15 16 16 16 16 16 16 17
$2,183.1 $2,183.1 $2,183.1 $2,578.7 $2,578.7 $2,990.1 $3,187.9 $3,187.9 $3,385.7 $3,385.7 $3,385.7 $3,385.7 $3,385.7 $3,385.7 $3,583.5
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Playgrounds Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/playground)
Andrew Street - - - - - - - 1 1 1 1 1 1 1 1 $145,300
Argent Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $174,600
Avondale Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $175,400
Barlow Court Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $118,000
Baseline Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $159,300
Baxter Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $146,500
Bruce Cameron Parkette - - - - - - - - - - - - - - 1 $147,500
Brookhill Park - - - - - - - - - - - - - - 1 $188,900
Bons Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $133,700
Bowmanville Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $129,600
Brookhouse Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $106,600
Burketon Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $147,800
Buttonshaw Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $135,300
Clarington Corners Park (Green Park)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $191,000
Courtice West Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $121,200
Darlington Hydro Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $171,700
Douglas Kemp Parkette - - - - - - - - - - - - - - 1 $188,900
Edward Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $131,100
Elephant Hill Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $133,700
Elliot Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $185,700
Enniskillen Park - - - - - - - - 1 1 1 1 1 1 1 $170,000
Foster Creek Parkette - - - - - 1 1 1 1 1 1 1 1 1 1 $162,600
Garnet B. Rickard Rec Complex Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $141,800
Greenwood Park - - - - - - - - - - - - - - - $191,000
Guildwood Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $148,800
Harry Gay Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $164,200
Harvey Jones Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $125,800
Highland Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $104,500
Kendal Park (Harvey Jackson Park)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $126,000
Lions Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $120,800
Longworth Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $144,600
Lord Elgin Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $161,500
Mearns Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $161,400
Nelson Street Parkette - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $154,700
Newcastle Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $95,600
Northglen East Park - - - - - - - - - - - - - - 1 $142,200
Northglen Park - - - - - - 1 1 1 1 1 1 1 1 1 $174,000
Orono Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $166,000
Pearce Farm Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $166,000
Penfound Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $126,300
Pickard Gate Parkette - - - - - 1 1 1 1 1 1 1 1 1 1 $157,000
Port Darlington Waterfront Park (East Beach)- - - - - 1 1 1 1 1 1 1 1 1 1 $159,000
Rhonda Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $107,200
Rick Gay Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $142,200
Rickard Neighbourhood Park - - - - - - - - 1 1 1 1 1 1 1 $171,400
Rose Park - - - - - - - - - - - - - - 1 $142,200
Rosswell Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $142,900
Scugog Street Neighbourhood Park - - - - - 1 1 1 1 1 1 1 1 1 1 $169,600
Solina Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $186,900
Soper Creek Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $105,800
Squire Fletcher Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $132,200
Stuart Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $151,300
Tyrone Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $172,400
Walbridge Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $177,300
Westside Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $158,000
Whitecliffe Parkette - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $96,400
Total (#)38 38 40 42 42 46 47 48 50 50 50 50 50 50 55
$5,500.7 $5,500.7 $5,751.8 $6,041.8 $6,041.8 $6,690.0 $6,864.0 $7,009.3 $7,350.7 $7,350.7 $7,350.7 $7,350.7 $7,350.7 $7,350.7 $8,160.4
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Lacrosse Bowl Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/bowl)
Lacrosse Bowl 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $994,300
Total (#)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
$994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3 $994.3
2025
Skateboard Park Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/park)
G. B. Rickard Community Centre 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $316,800
Hampton Skateboard Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $316,800
Newcastle Community Park 1 1 $316,800
Orono Skateboard Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $316,800
Rob Piontek Skateboard Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $316,800
Total (#)4 4 4 4 4 4 4 4 4 4 4 4 4 5 5
$1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,267.2 $1,584.0 $1,584.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Basketball Courts Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/court)
1/2 Courts
Andrew St. Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Barlow Court Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Bons Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Brookhouse Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Elliot Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Foxhunt Parkette 1 1 - - - - - - - - - - - - - $42,600
Gate House Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Glenabbey Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Harvey Jones Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Highland Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Moyse Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,600
Northglen Park - - - - - - 1 1 1 1 1 1 1 1 1 $42,600
Orono Park 1 1 1 1 1 1 1 1 1 1 - - - - - $42,600
Full Courts
Clarington Corners Park (Green Park)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Guildwood Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Lord Elgin Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Optimist Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Pearce Farm Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Rosswell Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Soper Creek Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
South Courtice Community Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Stuart Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Tyrone Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Walbridge Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,100
Total (#)22 22 21 22 22 22 23 23 23 23 22 22 22 22 22
$1,316.7 $1,316.7 $1,274.1 $1,316.7 $1,316.7 $1,316.7 $1,359.3 $1,359.3 $1,359.3 $1,359.3 $1,316.7 $1,316.7 $1,316.7 $1,316.7 $1,316.7
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
PARK FACILITIES
2025
Tot Lots (Playgrounds)Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/lot)
Bathgate Commons - - - - - 1 1 1 1 1 1 1 1 1 1 $133,300
Cecil Found Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $141,600
Cherry Blossom Parkette - - - - - - - - - - - - - - - $142,200
Foxhunt Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $157,200
Gate House Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $107,300
Glanville Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $70,000
Glenabbey Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $185,400
Haydon Hall Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $113,500
Ina Brown Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $149,800
Landerville Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $91,800
Moyse Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $141,200
Whitecliff Parkette Tot Park - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $88,600
Peters Pike Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $127,100
Tourist Information Centre Park 1 1 1 - - - - - - - - - - - - $92,200
Total (#)11 11 12 11 11 12 12 12 12 12 12 12 12 12 12
$1,377.1 $1,377.1 $1,465.7 $1,373.5 $1,373.5 $1,506.8 $1,506.8 $1,506.8 $1,506.8 $1,506.8 $1,506.8 $1,506.8 $1,506.8 $1,506.8 $1,506.8
2025
Cricket Pitches Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/pitch)
Courtice Memorial Park - - - - - - - - - - - - 1 1 $239,100
Total (#)- - - - - - - - - - - - - 1 1
$0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $239.1 $239.1
Washrooms Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Clarington Fields Washroom Building (# of)- - - - - - - 1 1 1 1 1 1 1 1 $150,000
East Beach Park Washroom Building - - - 1 1 1 1 1 1 1 1 1 1 1 1 $997,700
Orono Park Washroom Building 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,208,300
Rotary Park Washroom Building 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $639,680
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $997,700
Total (#)3 3 3 4 4 4 4 5 5 5 5 5 5 5 5
$2,845.7 $2,845.7 $2,845.7 $3,843.4 $3,843.4 $3,843.4 $3,843.4 $3,993.4 $3,993.4 $3,993.4 $3,993.4 $3,993.4 $3,993.4 $3,993.4 $3,993.4
Dog Parks Unit Cost
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Bowmanville Dog Park - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $200,000
Courtice Dog Park - - - - - - - - 1 1 1 1 1 1 1 $200,000
Newcastle Dog Park - - - - - - 1 1 1 1 1 1 1 1 1 $200,000
Total (#)- - 1 1 1 1 2 2 3 3 3 3 3 3 3
$0.0 $0.0 $200.0 $200.0 $200.0 $200.0 $400.0 $400.0 $600.0 $600.0 $600.0 $600.0 $600.0 $600.0 $600.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
OUTDOOR BUILDINGS & SPECIAL FACILITIES
2025
Shelters & Features UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Andrew Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Argent Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Avondale Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Barlow Court Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $135,100
Bathgate Commons - - - - - 1 1 1 1 1 1 1 1 1 1 $69,400
Bond Head Boat Launch 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Bond Head Park - - - - - - 1 1 1 1 1 1 1 1 1 $115,800
Bowmanville Memorial Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Bownmanville Valley Fish Channel - - - - 1 1 1 1 1 1 1 1 1 1 1 $616,500
Brookhouse Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $74,400
Burketon Park 1 1 1 1 1 1 1 1 1 1 1 1 1 - - $40,300
Buttonshaw Parkette - - - - - - 1 1 1 1 1 1 1 1 1 $80,100
Clarington Corners Park (Green Park)1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Clarington Fields 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $225,100
Courtice Entry Feature 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $192,200
Enniskillen Park - - - - - - - - 1 1 1 1 1 1 1 $70,700
Foster Creek Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Foxhunt Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $39,900
Glenabbey Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Harry Gay Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $23,300
Harvey Jones Park - - - 1 1 1 1 1 1 1 1 1 1 1 1 $102,200
Highland Park 1 1 1 1 1 - - - - - - - - - - $37,700
Ina Brown - - - 1 1 1 1 1 1 1 1 1 1 1 1 $31,100
Landerville Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,000
Longworth Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Longworth Park (2015 shelter)- - - - - 1 1 1 1 1 1 1 1 1 1 $94,000
Mearns Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $40,500
Moyse Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Nelson Street Parkette - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $39,300
Newcastle Cenotaph 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Northglen Park - - - - - - 1 1 1 1 1 1 1 1 1 $186,300
Orono Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Orono Streetscape 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $136,900
Pearce Farm Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $178,400
Penfound Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $36,500
Port Darlington Waterfront Park (East Beach)- - - - - 1 1 1 1 1 1 1 1 1 1 $193,100
Prince William Parkette - - - - - - - 1 1 1 1 1 1 1 1 $8,300
Rhonda Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Rickard Neighbourhood Park - - - - - - 1 1 1 1 1 1 1 1 1 $90,800
Rickard Neighbourhood Park (Fitness Equipment)- - - - - - - - 1 1 1 1 1 1 1 $35,900
Rosswell Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $79,600
Rotary Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Samuel Wilmot Nature Area 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $43,900
Scugog Street Neighbourhood Park - - - - - 1 1 1 1 1 1 1 1 1 1 $87,600
Solina Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Springfield Parkette - - - - - - 1 1 1 1 1 1 1 1 1 $4,200
Squire Fletcher Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $29,800
Tooley's Mill Park - - - - 1 1 1 1 1 1 1 1 1 1 1 $192,500
Trulls & Hwy 2 Parkette - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $43,300
Walbridge Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
West Side Drive Park 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $36,900
Westview Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,700
Total (#)33 33 35 38 40 43 48 49 51 51 51 51 51 50 50
Total ($000)$2,605.1 $2,605.1 $2,687.7 $2,844.3 $3,653.3 $4,059.7 $4,536.9 $4,545.2 $4,651.8 $4,651.8 $4,651.8 $4,651.8 $4,651.8 $4,611.5 $4,611.5
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
OUTDOOR BUILDINGS & SPECIAL FACILITIES
2025
Parking Lots UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Paved
Bond Head Boat Launch 750 750 750 750 750 750 750 750 750 750 750 750 750 750 750 $155
Bowmanville Memorial Park 756 756 756 756 756 756 756 756 756 756 756 756 756 756 756 $155
Clarington Fields 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 5,712 $155
Elephant Hill East 437 437 437 437 437 437 437 437 437 437 437 437 437 437 437 $155
Green Park - - - - 820 820 820 820 820 820 820 820 820 820 820 $155
Harry Gay Park - - - 880 880 880 880 880 880 880 880 880 880 880 880 $155
Orono Park 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 1,980 $155
Rosswell Park - - 861 861 861 861 861 861 861 861 861 861 861 861 861 $155
Tooley's Mill Park - - - - 190 190 190 190 190 190 190 190 190 190 190 $155
Tourism Office Park 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 $155
Gravel
Baseline 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 1,080 $93
Bowmanville Boat Launch 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 2,280 $93
Bowmanville Leash Free Park - - 360 360 360 360 360 360 360 360 360 360 360 360 360 $93
Bowmanville Valley 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 $93
Burketon Park 448 448 448 448 448 448 448 448 448 448 448 448 448 448 448 $93
Courtice Memorial Park 825 825 825 825 825 825 825 825 825 825 825 825 825 825 825 $93
Darlington Hydro Soccer 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 9,020 $93
Elephant Hill West 763 763 763 763 763 763 763 763 763 763 763 763 763 763 763 $93
Harvey Jackson 640 640 640 640 640 640 640 640 640 640 640 640 640 640 640 $93
Lakefront the Glen 170 170 170 170 170 170 170 170 170 170 170 170 170 170 170 $93
Port Darlington West Beach - - 892 892 892 892 892 892 892 892 892 892 892 892 892 $93
Samuel Wilmot Nature Area 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 $93
Solina Park 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 3,500 $93
Soper Creek Park 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 $93
Tyrone Park 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 2,240 $93
Zion 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 $93
Total (m²)37,070 37,070 39,183 40,063 41,073 41,073 41,073 41,073 41,073 41,073 41,073 41,073 41,073 41,073 41,073
Total ($000)$4,113.9 $4,113.9 $4,364.1 $4,500.8 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7 $4,657.7
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
OUTDOOR BUILDINGS & SPECIAL FACILITIES
2025
Park Access Road UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Paved
Baseline Park 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 $155
Bond Head Boat Launch 420 420 420 420 420 420 420 420 420 420 420 420 420 420 420 $155
Clarington Fields 560 560 560 560 560 560 560 560 560 560 560 560 560 560 560 $155
Elephant Hill East 133 133 133 133 133 133 133 133 133 133 133 133 133 133 133 $155
Harry Gay Park - - - 280 280 364 448 532 616 700 784 868 952 1,036 1,120 $155
Orono Park 630 630 630 630 630 630 630 630 630 630 630 630 630 630 630 $155
Rosswell Park - - 36 36 36 54 65 76 86 97 108 119 130 140 151 $155
Solina Park 168 168 168 168 168 168 168 168 168 168 168 168 168 168 168 $155
Soper Creek Park 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 $155
Tourism Office 143 143 143 143 143 143 143 143 143 143 143 143 143 143 143 $155
Gravel
Baseline Park 140 140 140 140 140 140 140 140 140 140 140 140 140 140 140 $93
Bowmanville Boat Launch 854 854 854 854 854 854 854 854 854 854 854 854 854 854 854 $93
Bowmanville Valley 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 1,452 $93
Darlington Hydro Soccer 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 $93
Harvey Jackson 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 $93
Lakefront the Glen 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 $93
Port Darlington West Beach - - 360 360 360 540 648 756 864 972 1,080 1,188 1,296 1,404 1,512 $93
Samuel Wilmot Nature Area 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 $93
Tyrone Park 330 330 330 330 330 330 330 330 330 330 330 330 330 330 330 $93
Total (m²)14,301 14,301 14,697 14,977 14,977 15,259 15,462 15,665 15,868 16,070 16,273 16,476 16,679 16,882 17,084
Total ($000)$1,626.0 $1,626.0 $1,665.1 $1,708.6 $1,708.6 $1,741.2 $1,766.0 $1,790.7 $1,815.5 $1,840.3 $1,865.0 $1,889.8 $1,914.6 $1,939.4 $1,964.1
2025
Boat Launches UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/launch)
Bond Head 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $11,000
Bowmanville 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $515,000
Total (#)2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Total ($000)$526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0 $526.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
OUTDOOR BUILDINGS & SPECIAL FACILITIES
2025
Park Trails UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/metre)
Asphalt
Bowmanville Boat Launch Waterfront Trail 465 465 465 465 465 465 465 465 465 465 465 465 465 465 465 $590
Bowmanville Valley 1,785 1,785 2,085 2,085 2,085 2,085 2,085 2,085 2,085 2,085 2,085 2,085 2,085 2,085 2,085 $590
Carveth Trail 600 600 600 600 600 600 600 600 600 600 600 600 600 600 600 $590
Lion's Memorial Trail 320 320 320 320 320 320 320 320 320 320 320 320 320 320 320 $590
Lion's Memorial Trail - - - - - - - - - - - 310 310 310 310 $590
Port of Newcastle Waterfront Trail 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 1,295 $590
Ridge Pine Park Waterfront Trail 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 $590
Soper Creek Trail 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 1,027 $590
Squire Fletcher 95 95 95 95 95 95 95 95 95 95 95 95 95 95 95 $590
Granular
Courtice Millennium Trail 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 $120
Lion's Memorial Trail 310 310 310 310 310 310 310 310 310 310 310 - - - -
Samuel Wilmot Nature Area 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 1,545 $120
Sydney Rutherford Trail 383 383 383 383 383 383 383 383 383 383 383 383 383 383 383 $120
Waterfront Trail 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 4,310 $120
Total (linear metres)14,665 14,665 14,965 14,965 14,965 14,965 14,965 14,965 14,965 14,965 14,965 14,965 14,965 14,965 14,965
Total ($000)$5,111.7 $5,111.7 $5,288.7 $5,288.7 $5,288.7 $5,288.7 $5,288.7 $5,288.7 $5,288.7 $5,288.7 $5,288.7 $5,471.6 $5,471.6 $5,471.6 $5,471.6
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
OUTDOOR BUILDINGS & SPECIAL FACILITIES
2025
Park Bridges UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/bridge)
Long Span
Bowmanville Boat Launch Waterfront Trail 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $433,100
Bowmanville Valley 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 $322,400
Courtice Millennium Trail 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $135,400
Farewell Creek Trail - - - - - - - - 1 1 1 1 3 3 3 $146,100
Gailbraith Court Bridge - - - - - - - - 1 1 1 1 1 1 1 $209,100
Glenabbey Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $452,800
Ridge Pine Park Bridge 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $401,100
Samuel Wilmot Nature Area 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 $272,200
West Side Park Ped. Bridge - - - - - - - - 1 1 1 1 1 1 1 $255,100
Short Span
Bowmanville Valley Fish By-pass/ Platform - - - - 1 1 1 1 1 1 1 1 1 1 1 $238,900
Foxhunt Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $76,800
Graham Creek Pedestrian Bridge - - - - - - - 1 1 1 1 1 1 1 1
Old Kingston Road Ped. Bridge - Courtice 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $199,700
Orono Park 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $114,700
Soper Creek Trail 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $144,000
Squire Fletcher Parkette 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $92,700
Sydney Rutherford Trail 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $109,000
Total (#)16 16 17 17 18 18 18 20 23 23 23 23 25 25 25
Total ($000)$3,528.4 $3,528.4 $3,850.8 $3,850.8 $4,089.7 $4,089.7 $4,089.7 $4,361.9 $4,972.2 $4,972.2 $4,972.2 $4,972.2 $5,264.4 $5,264.4 $5,264.4
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
PARKS & INDOOR RECREATION
OUTDOOR BUILDINGS & SPECIAL FACILITIES
2025
Misc Equip & Special Features UNIT COST
Park Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/items)
Outdoor Fitness Equipment
Rickard Neighbourhood Park Fitness Equipment - - - - - - - - 1 1 1 1 1 1 1 $95,000
South Courtice Outdoor Fitness Equipment - - - - - - - - - - - - - - 1 $95,000
Rickard Neighbourhood Park - Inclined Crunch Bench - - - - - - - - - - - - - - - $8,400
Rickard Neighbourhood Park - Pullup Bars - - - - - - - - 1 - - - - - - $8,400
Fountains / Monuments
Newcastle Town Hall - Fountain 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $22,800
Light Armoured Vehicle Monument - - - - - - - 1 1 1 1 1 1 1 1 $68,100
Scoreboards
Clarington Fields Scoreboard - - - - - - - - - - - - - 1 1 $26,500
Clarington Fields Scoreboard 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $52,000
Cricket Equipment
Storage Container - - - - - - - - - - - - 1 1 1 $5,500
Cricket Matting - - - - - - - - - - - - 1 1 1 $7,400
Total (#)3 3 3 3 3 3 3 4 6 5 5 5 7 8 9
Total ($000)$126.8 $126.8 $126.8 $126.8 $126.8 $126.8 $126.8 $194.9 $298.3 $289.9 $289.9 $289.9 $302.8 $329.3 $424.3
MUNICIPALITY OF CLARINGTON
CALCULATION OF SERVICE LEVELS
PARKS & INDOOR RECREATION
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Historic Population 83,157 84,548 85,990 87,457 88,949 90,466 92,010 93,821 95,667 97,550 99,470 101,427 103,359 105,328 107,334
INVENTORY SUMMARY ($000)
Indoor Recreation $343,049.9 $343,049.9 $343,049.9 $343,049.9 $343,049.9 $342,249.9 $342,249.9 $342,249.9 $342,352.6 $342,352.6 $342,352.6 $342,352.6 $342,352.6 $342,352.6 $342,352.6
Parkland $36,915.5 $37,009.1 $37,518.8 $38,210.6 $38,294.6 $38,294.6 $38,294.6 $38,294.6 $38,294.6 $38,294.6 $38,294.6 $38,294.6 $38,847.1 $39,190.3 $39,606.1
Park Facilities $39,746.3 $39,746.3 $40,248.0 $41,881.7 $42,123.3 $45,360.5 $46,174.9 $46,748.2 $47,887.4 $47,887.4 $46,930.1 $47,156.9 $47,417.6 $48,997.7 $50,729.4
Special Facilities $17,638.0 $17,638.0 $18,509.2 $18,846.0 $20,050.8 $20,489.8 $20,991.8 $21,365.2 $22,210.2 $22,226.6 $22,251.4 $22,459.0 $22,788.9 $22,799.9 $22,919.6
Total ($000)$437,349.6 $437,443.2 $439,325.9 $441,988.2 $443,518.6 $446,394.8 $447,711.1 $448,657.8 $450,744.8 $450,761.2 $449,828.7 $450,263.1 $451,406.2 $453,340.5 $455,607.7
Average
SERVICE LEVEL ($/capita)Service
Level
Indoor Recreation $4,125.33 $4,057.46 $3,989.42 $3,922.50 $3,856.70 $3,783.19 $3,719.70 $3,647.90 $3,578.59 $3,509.51 $3,441.77 $3,375.36 $3,312.27 $3,250.35 $3,189.60 $3,650.64
Parkland $443.93 $437.73 $436.32 $436.91 $430.52 $423.30 $416.20 $408.17 $400.29 $392.56 $384.99 $377.56 $375.85 $372.08 $369.00 $407.03
Park Facilities $477.97 $470.10 $468.05 $478.88 $473.57 $501.41 $501.85 $498.27 $500.56 $490.90 $471.80 $464.93 $458.77 $465.19 $472.63 $479.66
Special Facilities $212.10 $208.61 $215.25 $215.49 $225.42 $226.49 $228.15 $227.72 $232.16 $227.85 $223.70 $221.43 $220.48 $216.47 $213.54 $220.99
Total ($/capita)$5,259.32 $5,173.90 $5,109.03 $5,053.78 $4,986.21 $4,934.39 $4,865.90 $4,782.06 $4,711.60 $4,620.82 $4,522.25 $4,439.28 $4,367.36 $4,304.08 $4,244.77 $4,758.32
MUNICIPALITY OF CLARINGTON
CALCULATION OF MAXIMUM ALLOWABLE
PARKS & INDOOR RECREATION
15-Year Funding Envelope Calculation
15 Year Average Service Level (2010-2024)$4,758.32
Net Population Growth (2025-2034)28,202
Maximum Allowable Funding Envelope $134,194,095
APPENDIX B.3
TABLE 2
MUNICIPALITY OF CLARINGTON
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
3.0 PARKS & INDOOR RECREATION
3.1 South Bowmanville Recreation Centre (Phase 1) - Debt
3.1.1 Principal Payment - DC Eligible Share Only 2025 2025 1,484,700$ -$ 1,484,700$ 0%-$ 1,484,700$ 1,484,700$ -$ -$
3.1.2 Principal Payment - DC Eligible Share Only 2026 2026 1,537,900$ -$ 1,537,900$ 0%-$ 1,537,900$ 1,116,609$ 421,291$ -$
3.1.3 Principal Payment - DC Eligible Share Only 2027 2027 1,589,700$ -$ 1,589,700$ 0%-$ 1,589,700$ -$ 1,589,700$ -$
3.1.4 Principal Payment - DC Eligible Share Only 2028 2028 1,645,000$ -$ 1,645,000$ 0%-$ 1,645,000$ -$ 1,645,000$ -$
3.1.5 Principal Payment - DC Eligible Share Only 2029 2029 1,703,100$ -$ 1,703,100$ 0%-$ 1,703,100$ -$ 1,703,100$ -$
3.1.6 Principal Payment - DC Eligible Share Only 2030 2030 1,766,800$ -$ 1,766,800$ 0%-$ 1,766,800$ -$ 1,766,800$ -$
3.1.7 Principal Payment - DC Eligible Share Only 2031 2031 1,831,200$ -$ 1,831,200$ 0%-$ 1,831,200$ -$ 1,831,200$ -$
3.1.8 Principal Payment - DC Eligible Share Only 2032 2032 1,901,200$ -$ 1,901,200$ 0%-$ 1,901,200$ -$ 1,901,200$ -$
3.1.9 Principal Payment - DC Eligible Share Only 2033 2033 1,970,500$ -$ 1,970,500$ 0%-$ 1,970,500$ -$ 1,970,500$ -$
3.1.10 Principal Payment - DC Eligible Share Only 2034 2034 21,678,239$ -$ 21,678,239$ 0%-$ 21,678,239$ -$ 10,839,120$ 10,839,120$
Subtotal South Bowmanville Recreation Centre (Phase 1) - Debt 37,108,339$ -$ 37,108,339$ -$ 37,108,339$ 2,601,309$ 23,667,910$ 10,839,120$
3.2 South Bowmanville Recreation Centre (Phase 1) - Debt
3.2.1 Principal Payment - DC Eligible Share Only 2026 2026 123,764$ -$ 123,764$ 0%-$ 123,764$ 123,764$ -$ -$
3.2.2 Principal Payment - DC Eligible Share Only 2027 2027 128,096$ -$ 128,096$ 0%-$ 128,096$ -$ 128,096$ -$
3.2.3 Principal Payment - DC Eligible Share Only 2028 2028 132,579$ -$ 132,579$ 0%-$ 132,579$ -$ 132,579$ -$
3.2.4 Principal Payment - DC Eligible Share Only 2029 2029 137,219$ -$ 137,219$ 0%-$ 137,219$ -$ 137,219$ -$
3.2.5 Principal Payment - DC Eligible Share Only 2030 2030 142,022$ -$ 142,022$ 0%-$ 142,022$ -$ 142,022$ -$
3.2.6 Principal Payment - DC Eligible Share Only 2031 2031 146,993$ -$ 146,993$ 0%-$ 146,993$ -$ 146,993$ -$
3.2.7 Principal Payment - DC Eligible Share Only 2032 2032 152,137$ -$ 152,137$ 0%-$ 152,137$ -$ 152,137$ -$
3.2.8 Principal Payment - DC Eligible Share Only 2033 2033 157,462$ -$ 157,462$ 0%-$ 157,462$ -$ 157,462$ -$
3.2.9 Principal Payment - DC Eligible Share Only 2034 2034 1,955,679$ -$ 1,955,679$ 0%-$ 1,955,679$ -$ -$ 1,955,679$
Subtotal South Bowmanville Recreation Centre (Phase 1) - Debt 3,075,950$ -$ 3,075,950$ -$ 3,075,950$ 123,764$ 996,507$ 1,955,679$
Ineligible Costs DC Eligible Costs
DEVELOPMENT-RELATED CAPITAL PROGRAM
Timing
APPENDIX B.3
TABLE 2
MUNICIPALITY OF CLARINGTON
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
3.3 Outdoor Rinks - Courtice Complex & Diane Hamre - Debt
3.3.1 Principal Payment - DC Eligible Share Only 2025 2025 240,000$ -$ 240,000$ 0%-$ 240,000$ 240,000$ -$ -$
3.3.2 Principal Payment - DC Eligible Share Only 2026 2026 283,000$ -$ 283,000$ 0%-$ 283,000$ -$ 283,000$ -$
3.3.3 Principal Payment - DC Eligible Share Only 2027 2027 293,000$ -$ 293,000$ 0%-$ 293,000$ -$ 293,000$ -$
3.3.4 Principal Payment - DC Eligible Share Only 2028 2028 303,000$ -$ 303,000$ 0%-$ 303,000$ -$ 303,000$ -$
3.3.5 Principal Payment - DC Eligible Share Only 2029 2029 313,000$ -$ 313,000$ 0%-$ 313,000$ -$ 313,000$ -$
3.3.6 Principal Payment - DC Eligible Share Only 2030 2030 324,000$ -$ 324,000$ 0%-$ 324,000$ -$ 324,000$ -$
3.3.7 Principal Payment - DC Eligible Share Only 2031 2031 336,000$ -$ 336,000$ 0%-$ 336,000$ -$ 336,000$ -$
3.3.8 Principal Payment - DC Eligible Share Only 2032 2032 349,000$ -$ 349,000$ 0%-$ 349,000$ -$ 349,000$ -$
3.3.9 Principal Payment - DC Eligible Share Only 2033 2033 363,000$ -$ 363,000$ 0%-$ 363,000$ -$ 363,000$ -$
3.3.10 Principal Payment - DC Eligible Share Only 2034 2034 4,335,258$ -$ 4,335,258$ 0%-$ 4,335,258$ -$ -$ 4,335,258$
Subtotal Outdoor Rinks - Courtice Complex & Diane Hamre - Debt 7,139,258$ -$ 7,139,258$ -$ 7,139,258$ 240,000$ 2,564,000$ 4,335,258$
3.4 Newcastle Community Park - Debt
3.4.1 Principal Payment - DC Eligible Share Only 2025 2025 117,000$ -$ 117,000$ 0%-$ 117,000$ 117,000$ -$ -$
3.4.2 Principal Payment - DC Eligible Share Only 2026 2026 114,000$ -$ 114,000$ 0%-$ 114,000$ -$ 114,000$ -$
3.4.3 Principal Payment - DC Eligible Share Only 2027 2027 118,000$ -$ 118,000$ 0%-$ 118,000$ -$ 118,000$ -$
3.4.4 Principal Payment - DC Eligible Share Only 2028 2028 122,000$ -$ 122,000$ 0%-$ 122,000$ -$ 122,000$ -$
3.4.5 Principal Payment - DC Eligible Share Only 2029 2029 126,000$ -$ 126,000$ 0%-$ 126,000$ -$ 126,000$ -$
3.4.6 Principal Payment - DC Eligible Share Only 2030 2030 130,000$ -$ 130,000$ 0%-$ 130,000$ -$ 130,000$ -$
3.4.7 Principal Payment - DC Eligible Share Only 2031 2031 135,000$ -$ 135,000$ 0%-$ 135,000$ -$ 135,000$ -$
3.4.8 Principal Payment - DC Eligible Share Only 2032 2032 140,000$ -$ 140,000$ 0%-$ 140,000$ -$ 140,000$ -$
3.4.9 Principal Payment - DC Eligible Share Only 2033 2033 145,000$ -$ 145,000$ 0%-$ 145,000$ -$ 145,000$ -$
3.4.10 Principal Payment - DC Eligible Share Only 2034 2034 1,727,470$ -$ 1,727,470$ 0%-$ 1,727,470$ -$ -$ 1,727,470$
Subtotal Newcastle Community Park - Debt 2,874,470$ -$ 2,874,470$ -$ 2,874,470$ 117,000$ 1,030,000$ 1,727,470$
APPENDIX B.3
TABLE 2
MUNICIPALITY OF CLARINGTON
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
3.5 Indoor Recreation Buildings
3.5.1 Courtice Community Complex - Aquatic Expansion 2028 2030 8,300,000$ -$ 8,300,000$ 5%436,842$ 7,863,158$ -$ 7,863,158$ -$
3.5.2 Diane Hamre Recreation Complex - Phase 2 Exp.2034 2034 59,062,500$ -$ 59,062,500$ 0%-$ 59,062,500$ -$ -$ 59,062,500$
Subtotal Indoor Recreation Buildings 67,362,500$ -$ 67,362,500$ 436,842$ 66,925,658$ -$ 7,863,158$ 59,062,500$
3.6 PCRMP - Indoor Recreation Projects
3.6.1 Indoor Walking Track - South Courtice Arena 2025 2034 1,875,000$ -$ 1,875,000$ 0%-$ 1,875,000$ -$ 1,687,500$ 187,500$
3.6.3 Indoor Acquatic Centre - South Bowmanville Facility Phase 2 2027 2028 56,805,000$ 10,000,000$ 46,805,000$ 0%-$ 46,805,000$ -$
2034 59,062,500$ -$ 59,062,500$ 0%-$ 59,062,500$ -$ -$ 59,062,500$
Subtotal PCRMP - Indoor Recreation Projects 125,105,000$ 10,000,000$ 115,105,000$ -$ 115,105,000$ -$ 18,899,185$ 96,205,815$
3.7 Park Development
3.7.1 South Bowmanville Rec Centre Park 2025 2026 1,500,000$ -$ 1,500,000$ 0%-$ 1,500,000$ 1,500,000$ -$ -$
3.7.2 Newtonville Estates Parkette 2025 2025 250,000$ -$ 250,000$ 0%-$ 250,000$ -$ 250,000$ -$
3.7.3 Northglen Phase 8 Parkette 2026 2027 250,000$ -$ 250,000$ 0%-$ 250,000$ -$ 250,000$ -$
3.7.4 Foster Creek Parkette (Given Rd and Highway 2)2026 2026 150,000$ -$ 150,000$ 0%-$ 150,000$ -$ 150,000$ -$
3.7.5 Brookhill Parkette (TonnolDunbury)2028 2028 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ 300,000$ -$
3.7.6 Brookhill Parkette 1 2027 2027 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ 300,000$ -$
3.7.7 Brookhill Parkette (west of Bowmanville Ck, north of Longworth Ave)2027 2027 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ 300,000$ -$
3.7.8 Foster Creek Neighbourhood Park West (Newcastle Heritage Park)2025 2026 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.7.9 Clarington Fields Soccer 2027 2028 2,700,000$ -$ 2,700,000$ 0%-$ 2,700,000$ -$ 2,700,000$ -$
3.7.10 Bowmanville West Parkette (Goodyear)2028 2028 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ 300,000$ -$
3.7.11 Southwest Courtice Neighbourhood Park 2026 2026 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.7.12 Southeast Courtice Neighbourhood Park (Tribute Courtice)2029 2029 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.7.13 Southeast Courtice Neighbourhood Park (Tribute King)2029 2029 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.7.14 Courtice Waterfront Park Phase 1 2027 2027 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
3.7.15 Port Darlington Neighbourhood Park 2027 2027 1,500,000$ -$ 1,500,000$ 0%-$ 1,500,000$ -$ 1,500,000$ -$
3.7.16 Port Darlington East Beach Phase 2 2027 2027 600,000$ -$ 600,000$ 0%-$ 600,000$ -$ 600,000$ -$
3.7.17 Brookhill Parkette 2 2029 2029 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ 300,000$ -$
3.7.18 Newcastle Waterfront Park Phase 2 2026 2026 600,000$ -$ 600,000$ 0%-$ 600,000$ -$ 600,000$ -$
3.7.19 North Newcastle Neighbourhood Park 2 2028 2028 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
APPENDIX B.3
TABLE 2
MUNICIPALITY OF CLARINGTON
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
3.7.20 Southwest Courtice Parkette 2027 -2027 300,000$ -$ 300,000$ 0%-$ 300,000$ -$ 300,000$ -$
3.7.21 Southwest Courtice Community Park 2030 2034 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 487,500$ 162,500$
3.7.22 Soper Hills Neighbourhood Park 2026 2026 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.7.23 Ridge Pine Park Bennet Road 2026 2026 1,500,000$ -$ 1,500,000$ 0%-$ 1,500,000$ -$ 1,500,000$ -$
3.7.24 Brookhill Neighbourhood Park 3 (Parkette)2026 2026 1,500,000$ -$ 1,500,000$ 0%-$ 1,500,000$ -$ 1,500,000$ -$
3.7.25 Soper Springs Neighbourhood Park 2026 2026 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.7.26 Courtice Waterfront Park Phase 2 2028 2028 1,000,000$ -$ 1,000,000$ 0%-$ 1,000,000$ -$ 1,000,000$ -$
3.7.27 Port Darlington Waterfront Park West Beach Phase 2 2027 2027 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
3.7.28 South Courtice Soccer Field Phase 3 2028 2029 1,000,000$ -$ 1,000,000$ 0%-$ 1,000,000$ -$ 1,000,000$ -$
3.7.29 Neighbourhood Park located west of Clarington Blvd., south of future Longworth 2029 2029 1,500,000$ -$ 1,500,000$ 0%-$ 1,500,000$ -$ 1,500,000$ -$
3.7.30 Soper Hills Community Park - Concession and Lambs 2029 2029 2,000,000$ -$ 2,000,000$ 0%-$ 2,000,000$ -$ 2,000,000$ -$
3.7.31 Jury Land Park Development 2029 2029 750,000$ -$ 750,000$ 0%-$ 750,000$ -$ 750,000$ -$
3.7.32 Bowmanville Zoo Park Design and Initial Construction 2025 2025 1,100,000$ -$ 1,100,000$ 0%-$ 1,100,000$ -$ 1,100,000$ -$
3.7.33 Bowmanville Zoo Park Future Phases 2027 2034 20,000,000$ -$ 20,000,000$ 10%2,000,000$ 18,000,000$ -$ 15,300,000$ 2,700,000$
Subtotal Park Development 45,900,000$ -$ 45,900,000$ 2,000,000$ 43,900,000$ 1,500,000$ 39,537,500$ 2,862,500$
3.8 PRCMP - Facilities and Equipment to 2036
3.8.1 Outdoor Rectangular Fields 2025 2034 10,500,000$ -$ 10,500,000$ 0%-$ 10,500,000$ -$ 8,750,000$ 1,750,000$
3.8.2 Ball Diamonds 2025 2034 5,500,000$ -$ 5,500,000$ 0%-$ 5,500,000$ -$ 4,583,333$ 916,667$
3.8.3 Cricket Field 2025 2034 350,000$ -$ 350,000$ 0%-$ 350,000$ -$ 291,667$ 58,333$
3.8.4 17 Outdoor Tennis Fields 2025 2034 2,550,000$ -$ 2,550,000$ 0%-$ 2,550,000$ -$ 2,125,000$ 425,000$
3.8.5 20 Outdoor Pickleball Courts 2025 2034 2,000,000$ -$ 2,000,000$ 0%-$ 2,000,000$ -$ 1,666,667$ 333,333$
3.8.6 10 Basketball Courts 2025 2034 1,000,000$ -$ 1,000,000$ 0%-$ 1,000,000$ -$ 833,333$ 166,667$
3.8.7 14 Outdoor Splash Pads 2025 2034 7,000,000$ -$ 7,000,000$ 39%2,750,000$ 4,250,000$ -$ 3,541,667$ 708,333$
3.8.8 Cooling Stations 2025 2034 700,000$ -$ 700,000$ 0%-$ 700,000$ -$ 583,333$ 116,667$
3.8.9 5 Small-Scale Skate Zones 2025 2034 600,000$ -$ 600,000$ 0%-$ 600,000$ -$ 500,000$ 100,000$
3.8.10 Leash-Free Dog Park 2025 2034 140,000$ -$ 140,000$ 0%-$ 140,000$ -$ 116,667$ 23,333$
3.8.11 2 Compact Leash-Free Dog Parks 2025 2034 200,000$ -$ 200,000$ 0%-$ 200,000$ -$ 166,667$ 33,333$
3.8.12 Community Garden 2025 2034 175,000$ -$ 175,000$ 0%-$ 175,000$ -$ 145,833$ 29,167$
3.8.13 4 Outdoor Fitness Equipment 2025 2034 800,000$ -$ 800,000$ 0%-$ 800,000$ -$ 666,667$ 133,333$
3.8.14 30 Playgrounds 2025 2034 12,000,000$ -$ 12,000,000$ 0%-$ 12,000,000$ -$ 10,000,000$ 2,000,000$
Subtotal PRCMP - Facilities and Equipment to 2036 43,515,000$ -$ 43,515,000$ 2,750,000$ 40,765,000$ -$ 33,970,834$ 6,794,166$
APPENDIX B.3
TABLE 2
MUNICIPALITY OF CLARINGTON
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
3.9 Park Trails
3.9.1 1505 Bowmanville Ave to Rhonda Park Trail 2025 2025 40,000$ -$ 40,000$ 0%-$ 40,000$ 40,000$ -$ -$
3.9.2 Farewell Creek Trail Phase 2 (Townline Rd to Phase 1 Trail)2026 2026 450,000$ -$ 450,000$ 0%-$ 450,000$ -$ 450,000$ -$
3.9.3 Foster Creek Trail (Hwy 2 to north of Grady Drive)2026 2027 450,000$ -$ 450,000$ 0%-$ 450,000$ -$ 450,000$ -$
3.9.4 Brookhill Trail (Stevens Road to Green Road)2026 2026 400,000$ -$ 400,000$ 0%-$ 400,000$ -$ 400,000$ -$
3.9.5 Waterfront Trail (Darlington Park Rd to Waterfront)2027 2028 350,000$ -$ 350,000$ 0%-$ 350,000$ -$ 350,000$ -$
3.9.6 Waterfront Trail extension and CN level crossing at Crago lands 2030 2030 1,205,000$ -$ 1,205,000$ 0%-$ 1,205,000$ -$ 1,205,000$ -$
3.9.7 Bowmanville Valley Trail (King to Nash)2026 2026 650,000$ -$ 650,000$ 0%-$ 650,000$ -$ 650,000$ -$
3.9.8 Black Creek Trait (Centerfield to Trulls)2028 2028 1,080,000$ -$ 1,080,000$ 0%-$ 1,080,000$ -$ 1,080,000$ -$
3.9.9 Robinson Creek Trail (Southfield to Prestonvale)2028 2028 1,080,000$ -$ 1,080,000$ 0%-$ 1,080,000$ -$ 1,080,000$ -$
3.9.10 Soper Creek Trail (Cotton to Conc. Rd. 3)2034 2034 1,200,000$ -$ 1,200,000$ 0%-$ 1,200,000$ -$ -$ 1,200,000$
Subtotal Park Trails 6,905,000$ -$ 6,905,000$ -$ 6,905,000$ 40,000$ 5,665,000$ 1,200,000$
TOTAL PARKS & INDOOR RECREATION 338,985,517$ 10,000,000$ 328,985,517$ 5,186,842$ 323,798,675$ 4,622,073$ 134,194,095$ 184,982,508$
Residential Development Charge Calculation
Residential Share of 2025-2034 DC Eligible Costs 100%$134,194,095 2025-2034 Net Funding Envelope $134,194,095
10 Year Growth in Population in New Units 35,923
Unadjusted Development Charge Per Capita $3,735.60 Reserve Fund Balance
Balance as at Dec 31, 2024 $4,622,073
Non-Residential Development Charge Calculation
Non-Residential Share of 2025-2034 DC Eligible Costs 0%$0
10 Year Growth in Square Metres 547,703
Unadjusted Development Charge Per Square Metre $0.00
APPENDIX B.4
TABLE 1
MUNICIPALITY OF CLARINGTON
DEVELOPMENT-RELATED CAPITAL PROGRAM
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
4.0 GENERAL GOVERNMENT
4.1 Planning and Development
4.1.1 Development Charges Background Study 2025 2025 138,500$ -$ 138,500$ 0%-$ 138,500$ 138,500$ -$ -$
4.1.2 Courtice GO Station 2025 2025 75,000$ -$ 75,000$ 10%7,500$ 67,500$ 67,500$ -$ -$
4.1.3 Bowmanville GO Station 2025 2025 75,000$ -$ 75,000$ 10%7,500$ 67,500$ 67,500$ -$ -$
4.1.4 Population/Employment Demographic Update 2025 2026 50,000$ -$ 50,000$ 0%-$ 50,000$ 22,526$ 27,475$ -$
4.1.5 Commercial Policy Review 2025 2027 185,400$ -$ 185,400$ 20%37,080$ 148,320$ -$ 148,320$ -$
4.1.6 Municipal Secondary Plan 1 2028 2030 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
4.1.7 Municipal Secondary Plan 2 2029 2031 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
4.1.8 Municipal Secondary Plan 3 2030 2032 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
4.1.9 Municipal Secondary Plan 4 2031 2033 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
4.1.10 Municipal Secondary Plan Updates 2028 2032 750,000$ -$ 750,000$ 0%-$ 750,000$ -$ 750,000$ -$
4.1.11 Subwatershed Study/MESP 1 2027 2029 500,000$ -$ 500,000$ 50%250,000$ 250,000$ -$ 250,000$ -$
4.1.12 Subwatershed Study/MESP 2 2028 2030 500,000$ -$ 500,000$ 50%250,000$ 250,000$ -$ 250,000$ -$
4.1.13 Subwatershed Study/MESP 3 2029 2031 500,000$ -$ 500,000$ 50%250,000$ 250,000$ -$ 250,000$ -$
4.1.14 Subwatershed Study/MESP 4 2030 2032 500,000$ -$ 500,000$ 50%250,000$ 250,000$ -$ 250,000$ -$
4.1.15 Other Plan Implementation Studies/Master Plans 2028 2030 250,000$ -$ 250,000$ 50%125,000$ 125,000$ -$ 125,000$ -$
4.1.16 Offical Plan Review 2032 2036 1,186,300$ -$ 1,186,300$ 20%237,260$ 949,040$ -$ 474,520$ 474,520$
4.1.17 Transportation Master Plan review/update 2032 2036 1,000,000$ -$ 1,000,000$ 0%-$ 1,000,000$ -$ 500,000$ 500,000$
4.1.18 Population/Employment Demographic Update 2030 2031 50,000$ -$ 50,000$ 0%-$ 50,000$ -$ 50,000$ -$
4.1.19 Heritage Studies 2027 2030 222,500$ -$ 222,500$ 85%189,125$ 33,375$ -$ 33,375$ -$
4.1.20 Courtice Waterfront Park Implementation Design 2026 2027 370,800$ -$ 370,800$ 50%185,400$ 185,400$ -$ 185,400$ -$
4.1.21 Zoning By-Law - Part 1 2026 2027 216,700$ -$ 216,700$ 20%43,340$ 173,360$ -$ 173,360$ -$
4.1.22 Zoning By-Law - Part 2 2025 2025 216,700$ -$ 216,700$ 20%43,340$ 173,360$ -$ 173,360$ -$
4.1.23 Intensification Guidelines 2026 2028 173,400$ -$ 173,400$ 20%34,680$ 138,720$ -$ 138,720$ -$
4.1.24 Landscape and Amenities Design Guidelines 2027 2027 111,200$ -$ 111,200$ 28%31,136$ 80,064$ -$ 80,064$ -$
4.1.25 Architectural Design Guidelines Update 2025 2025 103,800$ -$ 103,800$ 0%-$ 103,800$ -$ 103,800$ -$
4.1.26 Development Charge Background Study 2031 2031 138,500$ -$ 138,500$ 0%-$ 138,500$ -$ 138,500$ -$
4.1.27 On-going Consulting and Legal Advice for Planning & Development Studies 2028 2028 300,000$ -$ 300,000$ 21%62,532$ 237,468$ -$ 237,468$ -$
Subtotal Planning and Development 9,613,800$ -$ 9,613,800$ 2,003,893$ 7,609,907$ 296,026$ 6,339,362$ 974,520$
Timing
Ineligible Costs DC Eligible Costs
APPENDIX B.4
TABLE 1
MUNICIPALITY OF CLARINGTON
DEVELOPMENT-RELATED CAPITAL PROGRAM
Gross Grants/Net Total
Service Project Description Project Subsidies/ Other Municipal %$DC Eligible Available 2025 Post
Cost Recoveries Cost Costs DC Reserves 2034 2034
4.2.1 Service Review 2025 2025 60,000$ -$ 60,000$ 90%54,000$ 6,000$ 6,000$ -$ -$
4.2.2 Parks, Recreation, and Culture Master Plan 2025 2025 31,250$ -$ 31,250$ 25%7,813$ 23,438$ 23,438$ -$ -$
Subtotal Library 91,250$ -$ 91,250$ 61,813$ 29,438$ 29,438$ -$ -$
4.3 Emergency & Fire Services
4.3.1 Fire Master Plan and Location Study 2029 2029 177,000$ -$ 177,000$ 0%-$ 177,000$ -$ 177,000$ -$
4.3.2 Fire Master Plan and Location Study 2034 2034 177,000$ -$ 177,000$ 0%-$ 177,000$ -$ 177,000$ -$
Subtotal Emergency & Fire Services 354,000$ -$ 354,000$ -$ 354,000$ -$ 354,000$ -$
4.4 Parks & Indoor Recreation
4.4.1 Bowmanville Zoo Park 2025 2025 62,000$ -$ 62,000$ 10%6,200$ 55,800$ 55,800$ -$ -$
4.4.2 Accessible Playground Distribution Strategy 2025 2026 50,000$ -$ 50,000$ 80%40,000$ 10,000$ -$ 10,000$ -$
4.4.3 Parks Master Plan Update 2030 2030 93,750$ -$ 93,750$ 0%-$ 93,750$ -$ 93,750$ -$
4.4.4 Clarington Fields - Soccer Design 2026 2026 135,000$ -$ 135,000$ 0%-$ 135,000$ -$ 135,000$ -$
4.4.5 Lambs Road/Concession Street Land Needs Assessment 2030 2030 100,000$ -$ 100,000$ 50%50,000$ 50,000$ -$ 50,000$ -$
Subtotal Parks & Indoor Recreation 440,750$ -$ 440,750$ 96,200$ 344,550$ 55,800$ 288,750$ -$
TOTAL GENERAL GOVERNMENT 10,499,800$ -$ 10,499,800$ 2,161,905$ 8,337,895$ 381,263$ 6,982,112$ 974,520$
Residential Development Charge Calculation
Residential Share of 2025-2034 DC Eligible Costs 78%$5,439,065 Reserve Fund Balance
10 Year Growth in Population in New Units 35,923 Balance as at Dec 31, 2024 $381,263
Unadjusted Development Charge Per Capita $151.41
Non-Residential Development Charge Calculation
Non-Residential Share of 2025-2034 DC Eligible Costs 22%$1,543,047
10 Year Growth in Square Metres 547,703
Unadjusted Development Charge Per Square Metre $2.82
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
2025
Buildings UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/sq. ft.)
Clarington Fields Storage Building 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 $100
Hampton Operations Centre 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 $500
Hampton Storage Building (Sign Shed)1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 $100
Hampton Quonset Hut - Old Scugog Road Hampton 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 $100
Hampton Salt Shed 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 $100
Hampton Sand Dome 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 $100
Hampton Storage Trailers 704 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 $100
Orono Operations Centre 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 $500
Orono Storage Building 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 $100
Orono Salt Shed 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 $100
Orono Sand Dome 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 $100
Parks Operations Depot (Depot 42)5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 $500
Parks Operations Depot Sand Dome 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 $100
Total (sq.ft.)64,965 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605
Total ($000)$16,553.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
2025
Parkings Lots, Access Roads & Other Paved Infrastructure UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Asphalt
Hampton Operations Centre 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 $1,550,000
Orono Operations Depot 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 $1,550,000
Gravel
Hampton Operations Centre 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 $930,000
Hampton property Old Scugog Road (Quonset Hut)0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 $930,000
Orono Operations Depot 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 $930,000
Parks Operations Depot (Depot 42)1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 $930,000
Total (ha)5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53
Total ($000)$5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5
Equipment UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/item)
Brine Tanks - - - - 4 4 4 4 4 4 4 4 4 4 4 $70,000
Fuel Tanks 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $3,000
Hoist 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $110,000
Total (ha)5 5 5 5 9 9 9 9 9 9 9 9 9 9 9
Total ($000)$229.0 $229.0 $229.0 $229.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
Furniture
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Building Services Expansion (Former Animal Services)$10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200
Depot One - Hampton $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000
Depot One - Storage Building Sign Shed $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900
Depot Three - Orono Depot $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700
Depot Three - Storage Building $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400
Hampton property Old Scugog Road (Quonset Hut)$27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400
Miscellaneous Parks/Recreation & Cemetery $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700
Parks Operations Depot (Depot 42)$9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800
Total ($000)$578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
2025
Raods Fleet & Related Equipment UNIT COST
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/vehicle)
Roads and Public Works
Billy Goat 1 1 - - - - - - - - - - - - - $3,400
Bobcat 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $130,000
Cars and Vans 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 $62,700
Compact Excavator - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $166,400
Gator 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 $20,800
Heavy Duty Trucks - Flushers 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $498,800
Heavy Duty Trucks - Single Axle 13 13 13 13 13 13 13 13 13 13 13 14 15 16 17 $312,300
Heavy Duty Trucks - Sweepers 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 $470,300
Heavy Duty Trucks - Tandems 13 13 13 13 13 13 14 16 16 16 16 16 16 16 16 $358,100
Light Duty Trucks 18 19 22 24 24 25 26 27 27 27 27 27 27 27 27 $104,000
Loaders/Graders/Chipper - Brushcutter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $56,700
Loaders/Graders/Chippers - Backhoes 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $259,100
Loaders/Graders/Chippers - Chippers 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $124,400
Loaders/Graders/Chippers - Excavator 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 $851,700
Loaders/Graders/Chippers - Graders 2 2 2 2 2 2 2 2 2 2 2 3 3 4 4 $645,500
Loaders/Graders/Chippers - Loaders 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 $417,800
Medium Duty Trucks 7 8 8 8 8 8 8 8 8 8 8 8 8 8 8 $125,400
Sidewalk Tractors - - - - - - - - - - - - - - 5 $184,900
Steamer - - - - - 1 1 1 1 1 1 1 1 1 2 $31,200
Tractors 3 3 4 4 4 1 1 1 1 1 1 1 1 1 1 $297,900
Trailers 6 6 7 6 6 5 5 5 5 5 5 5 6 7 8 $50,000
Total (#)77 79 86 88 88 86 88 91 91 91 91 93 95 98 106
Total ($000)$18,498.4 $18,727.8 $19,634.2 $20,262.5 $20,262.5 $19,454.0 $19,916.1 $20,736.3 $20,736.3 $20,736.3 $20,736.3 $21,694.1 $22,056.4 $23,064.2 $23,948.3
Parks & Rec Vehicles and Equipment Unit Cost
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/vehicle)
Backhoe 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 259,100$
Ballpark Groomer - - - - - 1 1 1 1 1 1 1 1 1 1 58,400$
Beach Groomer - - - - - - - - - 1 1 1 1 1 1 52,000$
Cars and Vans 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 62,700$
Heavy Duty Trucks - Compactors 1 1 2 2 2 2 2 2 2 2 2 2 2 1 1 250,800$
Heavy Duty Trucks - Forestry Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 309,300$
Ice Resurfacers 2 2 2 3 4 4 4 4 5 6 6 6 6 6 6 156,000$
Light Duty Trucks 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 104,000$
Medium Duty Trucks 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 125,400$
Mobile Stage - - - - - 1 1 1 1 1 1 1 1 1 1 184,900$
Top Dresser 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 34,600$
Tractor/Mowers/ATV's - ATV's 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 19,300$
Tractor/Mowers/ATV's - Loaders 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 172,300$
Tractor/Mowers/ATV's - Mowers 7 7 7 7 7 7 7 7 7 7 7 7 7 8 8 18,200$
Tractor/Mowers/ATV's - Tractors 3 3 3 3 3 3 3 3 3 3 3 5 8 10 10 71,900$
Trailers 12 13 15 14 14 10 10 10 10 11 11 11 11 11 11 20,800$
Total (#)34 35 38 38 39 37 38 38 39 43 43 45 48 51 51
Total ($000)$2,346.2 $2,367.0 $2,659.4 $2,794.6 $2,950.6 $3,110.7 $3,214.7 $3,214.7 $3,370.7 $3,618.8 $3,618.8 $3,786.6 $3,954.3 $4,148.6 $4,148.6
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED
Lane Kilometres of Major Roadway UNIT COST
Road Type 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/km)
Rural Collector 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 $1,814,703
Rural Arterial 167.39 167.39 167.39 166.96 167.40 167.40 167.40 165.62 165.62 166.3 166.3 166.3 166.3 166.3 168.94 $1,995,952
Urban & Semi-Urban Collector 83.67 84.10 84.35 84.75 85.72 86.27 86.68 86.88 87.01 88.31 88.49 88.63 88.99 88.99 89.62 $2,490,956
Urban & Semi-Urban Arterial 76.21 77.69 80.54 83.61 85.23 86.47 88.56 88.92 88.92 90.43 92.38 94.40 95.01 95.01 95.01 $2,860,979
Total (#)337 339 342 346 349 350 353 352 352 355 357 360 360 360 364
Total ($000)$779,065.9 $784,384.3 $793,134.4 $802,068.8 $809,976.5 $814,921.5 $821,929.5 $819,887.8 $820,224.4 $829,124.0 $835,163.8 $841,304.1 $843,913.9 $843,913.9 $850,750.8
Bridges & Culverts UNIT COST
Description 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Road Bridges 90 90 90 90 91 91 91 91 92 95 95 95 95 95 95 $1,320,000
Structural Culverts 45 57 49 50 50 50 50 52 54 54 54 56 57 57 57 $1,050,000
Total (#)135 147 139 140 141 141 141 143 146 149 149 151 152 152 152
Total ($000)$166,050.0 $178,650.0 $170,250.0 $171,300.0 $172,620.0 $172,620.0 $172,620.0 $174,720.0 $178,140.0 $182,100.0 $182,100.0 $184,200.0 $185,250.0 $185,250.0 $185,250.0
Streetlights, Signals & Crossings UNIT COST
Description 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Streetlight Luminaires 1,869 1,870 1,884 1,894 1,904 1,918 1,918 1,920 2,647 8,062 8,887 8,893 8,927 9,229 9,323 $600
Streetlight Poles 8,592 8,592 8,603 8,603 8,603 8,603 8,603 8,613 8,613 8,615 8,757 8,763 8,769 8,800 8,875 $6,500
Signalized Intersections 15 15 15 17 17 18 18 20 20 20 21 22 23 23 23 $290,000
Pedestrian Crossings - - - - - - - - - 1 4 5 5 5 8 $64,000
Roundabouts 2 2 2 2 2 2 3 3 4 5 6 6 6 6 6 $581,597
Total (#)10,478 10,479 10,504 10,516 10,526 10,541 10,542 10,556 11,284 16,703 17,675 17,689 17,730 18,063 18,235
Total ($000)$62,482.6 $62,483.2 $62,563.1 $63,149.1 $63,155.1 $63,453.5 $64,035.1 $64,681.3 $65,699.1 $69,606.7 $72,088.3 $72,484.9 $72,834.3 $73,217.0 $73,952.9
MUNICIPALITY OF CLARINGTON
CALCULATION OF SERVICE LEVELS
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED & OPERATIONS
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Historic Population 83,157 84,548 85,990 87,457 88,949 90,466 92,010 93,821 95,667 97,550 99,470 101,427 103,359 105,328 107,334
Historic Employment 22,072 22,328 23,196 24,098 25,035 26,008 27,019 27,576 28,145 28,726 29,319 29,923 30,751 31,602 32,477
105,229 106,876 109,186 111,555 113,984 116,474 119,029 121,397 123,812 126,276 128,789 131,350 134,110 136,930 139,811
INVENTORY SUMMARY ($000)
Roads and Related $1,007,598.5 $1,025,517.5 $1,025,947.5 $1,036,517.9 $1,045,751.6 $1,050,995.0 $1,058,584.6 $1,059,289.1 $1,064,063.5 $1,080,830.7 $1,089,352.1 $1,097,988.9 $1,101,998.2 $1,102,380.9 $1,109,953.6
Operations $43,883.5 $44,197.7 $45,396.5 $46,160.0 $46,596.0 $45,947.6 $46,513.7 $47,333.9 $47,489.9 $47,738.0 $47,738.0 $48,863.6 $49,393.6 $50,595.7 $51,479.8
Total ($000)$1,051,482.0 $1,069,715.2 $1,071,344.0 $1,082,677.9 $1,092,347.6 $1,096,942.6 $1,105,098.3 $1,106,623.0 $1,111,553.4 $1,128,568.7 $1,137,090.1 $1,146,852.5 $1,151,391.8 $1,152,976.6 $1,161,433.4
Average
SERVICE LEVEL ($/capita)Service
Level
Roads and Related $9,575.29 $9,595.41 $9,396.33 $9,291.54 $9,174.55 $9,023.43 $8,893.50 $8,725.83 $8,594.19 $8,559.27 $8,458.43 $8,359.26 $8,217.12 $8,050.69 $7,938.96 $8,790.25
Operations $417.03 $413.54 $415.77 $413.79 $408.79 $394.49 $390.78 $389.91 $383.56 $378.04 $370.67 $372.01 $368.31 $369.50 $368.21 $390.29
Total ($/population & employment)$9,992.32 $10,008.95 $9,812.10 $9,705.33 $9,583.34 $9,417.92 $9,284.28 $9,115.74 $8,977.75 $8,937.32 $8,829.09 $8,731.27 $8,585.43 $8,420.19 $8,307.17 $9,180.55
MUNICIPALITY OF CLARINGTON
CALCULATION OF MAXIMUM ALLOWABLE
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED & OPERATIONS
15-Year Funding Envelope Calculation
15 Year Average Service Level (2010-2024)$9,180.55
Household & Employment Growth 2025-2034 38,395
Maximum Allowable Funding Envelope $352,487,086
APPENDIX C
TABLE 1 - PAGE 6
Operations Infrastructure Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
1
2
3
Municipal Fleet and Equipment - Roads
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Municipal Fleet and Equipment - Parks
22
23 Sportsfield Tow Behind Mower Attachment for Tractors 2025 -2025 30,150$ -$ 30,150$ 0%-$ 30,150$ 30,150$ -$ -$
24
25
26 2025 -2025 25,125$ -$ 25,125$ 0%-$ 25,125$ 25,125$ -$ -$
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED & OPERATIONS
Timing Benefit to Existing
APPENDIX C.1
TABLE 2
MUNICIPALITY OF CLARINGTON
2025 DEVELOPMENT CHARGES BACKGROUND STUDY
Operations Infrastructure Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
44 1 Ton Crew Cab Utility Truck 2029 -2029 126,000$ -$ 126,000$ 0%-$ 126,000$ -$ 126,000$ -$
45
46
47
48
49
50
Municipal Fleet and Equipment - Community Services
51
52
53
54
55
56
Municipal Fleet and Equipment - Legislative Services
57
Municipal Fleet and Equipment - Planning & Infrastructure
58
59
Studies
60
Sub-total Operations 109,200,835$ -$ 109,200,835$ 31,382$ 109,169,453$ 14,451,178$ 80,738,275$ 13,980,000$
Roads Infrastructure Length Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
From To (metres)Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
Bridge Structure Works
1
2
3
4
5
Culvert Works
6
7
8
9
10 Baseline Rd. Culvert - Extension at Robinson Creek (w. of R.R.
34)2033 -2033 286,400$ -$ 286,400$ 0%-$ 286,400$ -$ 286,400$ -$
11
Intersection Works
12 George Reynolds Dr.
13 Green Rd.
14 King Ave./Baldwin St./North Street 2026 -2026 415,800$ -$ 415,800$ 50%207,900$ 207,900$ 207,900$ -$ -$
15 King St.
16 Longworth Ave./Green Rd. (Intersection)2027 -2027 415,800$ -$ 415,800$ 50%207,900$ 207,900$ -$ 207,900$ -$
17 Bennett Rd.
18 Trulls Rd.
19 Baseline Rd.
20 Baseline Rd.
21 Baseline Rd.
22 Clarington Blvd.
23 Mearns Ave./Concession St. (Signals)2031 -2031 415,800$ -$ 415,800$ 50%207,900$ 207,900$ -$ 207,900$ -$
24 Baseline Rd.
25 Conc. St. E/Lambs Rd. Intersection 2032 -2032 415,800$ -$ 415,800$ 50%207,900$ 207,900$ -$ 207,900$ -$
26 King St./Scugog St. (Intersection)2035 -2035 711,400$ -$ 711,400$ 50%355,700$ 355,700$ -$ -$ 355,700$
27 Toronto St./Mill St. Intersection 2035 -2035 210,900$ -$ 210,900$ 50%105,450$ 105,450$ -$ -$ 105,450$
28 Trulls Rd.
29 Baseline Rd./Holt Rd. (Signals)2036 -2036 415,800$ -$ 415,800$ 50%207,900$ 207,900$ -$ -$ 207,900$
30 Baseline Rd.
31 Holt Rd./Bloor St. (Signals)2036 -2036 415,800$ -$ 415,800$ 50%207,900$ 207,900$ -$ -$ 207,900$
32 Longworth Ave.
33 ICS - Hancock Rd
34 ICS - Hancock Rd
35 ICS - Lambs Rd
APPENDIX C.1
TABLE 2
MUNICIPALITY OF CLARINGTON
2025 DEVELOPMENT CHARGES BACKGROUND STUDY
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED & OPERATIONS
Timing Benefit to Existing
Roads Infrastructure Length Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
From To (metres)Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
36 Bennett Rd. Railroad Crossing
37 Arthur St. Railroad Crossing
38 Prestonvale Rd. Railroad Crossing
39 Provision for Future Railroad Crossing Improvements 2025 -2034 507,500$ -$ 507,500$ 0%-$ 507,500$ -$ 507,500$ -$
Road Works - New Urban Collectors
40 George Reynolds Dr.
41 West Side Drive Extension
42 SBRC Road
43 Bennett Rd.
Road Works - Collector Road Oversizing
44 Longworth Ave. (Road Oversizing)
45 Longworth Ave. (Road Oversizing)
47 Clarington Blvd Collector Road Oversizing
Road Works - Rural to Urban Collector
48 Conc. Rd. 3
49 Conc. Rd. 3
50 Green Rd.
51 Baseline Rd.
52 Lambs Rd.
53 Trulls Rd.
54 East Shore Dr.
55 Concession St. E.
56 Haines St.
57 Nash Rd. (Future Clarington Blvd.)
58 Lambs Rd.
59 Prestonvale Rd.
60 Conc. Rd. 3
61 Baseline Rd.
62 Green Rd.670.0 2032 -2032 4,309,500$ -$ 4,309,500$ 8%335,000$ 3,974,500$ -$ 3,974,500$ -$
63 Lambs Rd.
64 Baseline Rd.
65 Baseline Rd.
66 Concession St. E.
67 Bloor St. Upgrade
68 Trulls Rd.
69 Bennett Rd.
70 Conc. Rd. 3
71 Conc. Rd. 3
72 Bennett Rd.
73 Hancock Rd.
74 Hancock Rd.
75 Arthur St.
76 Arthur St.Conc. Rd. 3 515.0 2026 -2032 1,784,400$ -$ 1,784,400$ 14%257,500$ 1,526,900$ -$ 1,526,900$ -$
Roads Infrastructure Length Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
From To (metres)Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
77 Lambs Rd.
78 Maple Grove Rd.
79 Middle Rd.
80 Conc. Rd. 3
81 Old Scugog Rd.
82 Pebblestone Rd.
83 Pebblestone Rd.
84 Temperance St Upgrade
86 Concession Road 4 Upgrade (Future Clarington Ops Depot/Fire Station 400.0 2026 -2028 3,000,000$ -$ 3,000,000$ 7%200,000$ 2,800,000$ -$ 2,800,000$ -$
Road Works - Semi Urban to Urban Collector
87 Nash Rd.
88 Baseline Rd.
89 Trulls Rd.
90 Stevens Rd.
91 Queen Street Servicing Upgrade
Road Works - New 4-lane Urban Collector
92 Prince William Blvd.
93 Longworth Ave.
94 Longworth Ave.
95 Energy Drive
96 Green Rd. Widening
97 Lambs Rd.
98 Baseline Rd.
Road Works - New 4-lane Urban Arterial
99 Townline Road Extension
100 Hancock Rd.
101 Meadowglade Road
Road Works - Reconstruct Rural Road to Regional Standard
102 Holt Rd.
103 Holt Rd.
104 Holt Rd.
105 Holt Rd.
Sidewalks
106 Bloor St. Sidewalk
107 Manvers Road (East Side Sidewalk)
108 Prestonvale Rd. Sidewalk
109 Prestonvale Rd. Sidewalk
110 Reg. Rd. 57 Sidewalk East Side
111 Regional Rd. 17 Sidewalk East Side
112 Regional Rd. 17 Sidewalk West Side
113 Tooley Rd. Sidewalk
114 Highway 2 Sidewalk
115 Highway 2 Sidewalk
116 Trulls Rd. Sidewalk
117 West Scugog Lane Sidewalk
118 Bloor St. (North Side Sidewalk)
Roads Infrastructure Length Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
From To (metres)Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
119 Bloor St. (South Side Sidewalk)Trulls Rd.Courtice Rd.2025 -2025 1,351,000$ -$ 1,351,000$ 25%337,750$ 1,013,250$ -$ 1,013,250$ -$
120 Bloor St. Sidewalk
121 Bloor St. (South Side Sidewalk)
122 Reg. Rd. 57 Sidewalk East Side
123 Scugog St. Sidewalk
124 Highway 2 Sidewalk
125 Regional Rd. 17 Sidewalk West Side
126 Highway 2 Sidewalk on South Side
127 Liberty St. Sidewalk
128 Liberty St. Sidewalk
129 Regional Highway 2 2025 -2025 57,900$ -$ 57,900$ 50%28,950$ 28,950$ 28,950$ -$ -$
130 Regional Highway 2
131 West Townline Rd. Sidewalk
132 Reg. Rd. 57 Sidewalk East Side
133 Hancock Rd.
134 Regional Rd. 34 Sidewalk
Active Transportation Infrastructure
135 Regional Rd. 17 MUP East Side
136 Bloor St./Reg. Rd. 22 MUP
137 Reg. Rd. 57 (West Side MUP)
138 Reg. Rd. 57 (West Side MUP)
139 Reg. Rd. 57 (West Side MUP)
140 Reg. Rd. 57 (West Side MUP)
141 Bloor St./Reg. Rd. 22 MUP
142 Nash Rd.
143 Nash Rd. (Cycling Lanes)
144 Baseline Rd.
145 Baseline Rd.
146 Baseline Rd.
147 Baseline Rd. (South Side Cycling Facility)
148 Baseline Rd.
149 Baseline Rd.
150 Courtice Rd. MUP
151 Concession Rd 3 MUP
152 Bloor St./Reg. Rd. 22 MUP
153 Courtice Rd. MUP
154 Courtice Road (East Side Sidewalk)
155 Coutice Rd. (Regional Road 34)
156 Bloor St. (South Side MUP)
157 Liberty St. Sidewalk & MUP
Roads Infrastructure Length Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
From To (metres)Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
158 Reg. Rd. 57 Streetlighting
159 Highway 2
160 Hancock Rd.
161 Highway 2 Streetlighting
162 Highway 2 Streetlighting
163 Reg. Rd. 57 Streetlighting
164 Courtice Rd. Streetlighting
165 Coutice Rd. (Regional Road 34)
166 Regional Rd. 17 Streetlighting
167 Courtice Road Streetlighting
168 Bloor St. (Streetlighting)
169 Bloor St./Reg. Rd. 22 Streetlighting
170 Regional Rd. 17 Streetlighting
Roads Infrastructure Length Total Grants, Subsidies Net Municipal Total Available DC 2025 Post
From To (metres)Gross Cost Other Recoveries Cost %$DC Eligible Reserves 2034 2034
171 Newcastle Streetscape Phase 1
172 Frank St. (Streetscape)
173 Newcastle Streetscape Phase 2
174 St. George St. Tree Planting (Streetscape)
175 Newcastle Streetscape Phase 3
176 King St. Corridor Improv. (Streetscape)
177 King Street Corridor Improv. (Streetscape)
178 Highway 2 Streetscape
179 Highway 2 Streetscape
180 Highway 2 Streetscape
181 Highway 2 Streetscape
182 Highway 2 Streetscape
183 Highway 2 Streetscape
184 Highway 2 Streetscape
Studies
185 Hospital Transportation Review 2025 -2034 59,900$ -$ 59,900$ 25%14,975$ 44,925$ -$ 44,925$ -$
186 Transportation Master Plan Update 2025 -2029 225,300$ -$ 225,300$ 25%56,325$ 168,975$ -$ 168,975$ -$
187 Transportation Master Plan Update 2030 -2034 112,700$ -$ 112,700$ 25%28,175$ 84,525$ -$ 84,525$ -$
188 Bowmanville Waterfront Redevelopment Transportation Network Needs and Feasibility Study 2025 -2034 90,300$ -$ 90,300$ 25%22,575$ 67,725$ -$ 67,725$ -$
189 Active Transportation and Trails MP 2029 -2034 90,300$ -$ 90,300$ 10%9,030$ 81,270$ -$ 81,270$ -$
190 Development Traffic Monitoring Studies for D.C. Project Implementation 2025 -2034 180,700$ -$ 180,700$ 0%-$ 180,700$ -$ 180,700$ -$
191 Active Transportation 401 and Rail Crossing Feasibility Study 2025 -2028 100,000$ -$ 100,000$ 10%10,000$ 90,000$ -$ 90,000$ -$
Non-Site Specific Improvements
192 Erosion Protection Works 2025 -2034 4,026,500$ -$ 4,026,500$ 33%1,328,769$ 2,697,731$ -$ 2,697,731$ -$
Sub-total Roads and Related 36637.0 388,732,378$ 30,300$ 388,702,078$ 45,274,414$ 343,427,664$ 22,798,187$ 260,590,570$ 60,038,906$
TOTAL SERVICES RELATED TO A HIGHWAY 497,933,213$ 30,300$ 497,902,913$ 45,305,796$ 452,597,117$ 37,249,365$ 341,328,845$ 74,018,906$
Residential Development Charge Calculation
Residential Share of 2025 - 2034 DC Eligible Costs 78%$265,895,171 2025 - 2034 Net Funding Envelope $352,487,086
10-Year Growth in Population in New Units 35,923
Unadjusted Development Charge Per Capita $7,402 Reserve Fund Balance
Balance as at December 31, 2024 $37,249,365
Industrial Development Charges Calculation
Non-Residential Share of 2025 - 2034 DC Eligible Costs 8%$27,954,832
10-Year Growth in Square Metres 314,400
Unadjusted Development Charge Per Square Metre $88.91
Non-Industrial Development Charges Calculation
Non-Residential Share of 2025 - 2034 DC Eligible Costs 14%$47,478,842
10-Year Growth in Square Metres 233,303
Unadjusted Development Charge Per Square Metre $203.51
Benefit to Existing
% $
1.0 LAND ACQUISITION
1.1 Road Infrastructure: Culvert Works
1.1.1 Hancock Rd. Box Culvert 2027 -2027 25,000$ -$ 25,000$ 67%16,764$ 8,236$ -$ 8,236$ -$
1.1.2 Lambs Rd. Box Culvert - Extension 2028 -2028 25,000$ -$ 25,000$ 0%-$ 25,000$ -$ 25,000$ -$
1.1.3 Baseline Rd. Culvert - Extension 2032 -2032 25,000$ -$ 25,000$ 0%-$ 25,000$ -$ 25,000$ -$
1.1.4 Baseline Road Culvert - Extension 2033 -2033 25,000$ -$ 25,000$ 0%-$ 25,000$ -$ 25,000$ -$
1.1.5 Baseline Rd. Culvert - Extension 2033 -2033 25,000$ -$ 25,000$ 0%-$ 25,000$ -$ 25,000$ -$
1.1.6 Baseline Rd. Culvert - Extension 2034 -2034 25,000$ -$ 25,000$ 0%-$ 25,000$ -$ 25,000$ -$
1.2 Road Infrastructure: Road Works - New Urban Collectors
1.2.1 George Reynolds Dr.2025 -2025 500,000$ -$ 500,000$ 0%-$ 500,000$ -$ 500,000$ -$
1.2.2 Baseline Rd.2032 -2032 25,000$ -$ 25,000$ 8%1,938$ 23,062$ -$ 23,062$ -$
TOTAL LAND ACQUISITION 675,000$ -$ 675,000$ 18,702$ 656,298$ -$ 656,298$ -$
Residential Development Charge Calculation
Residential Share of 2025 - 2034 DC Eligible Costs 78%$511,256 Reserve Fund Balance
10-Year Growth in Population in New Units 35,923 Balance as at Dec 31, 2024 -$
Unadjusted Development Charge Per Capita $14
Industrial Development Charges Calculation
Non-Residential Share of 2025 - 2034 DC Eligible Costs 8%$53,751
10-Year Growth in Square Metres 314,400
Unadjusted Development Charge Per Square Metre $0.17
Non-Industrial Development Charges Calculation
Non-Residential Share of 2025 - 2034 DC Eligible Costs 14%$91,291
10-Year Growth in Square Metres 233,303
Unadjusted Development Charge Per Square Metre $0.39
2025 - 2034 Timing Available DC
Reserves Post 2034 Project Description Gross Project
Cost
Subsidies &
Other
Recoveries
Net Municipal
Cost
Total DC
Eligible Costs
Attachment 2 to Report FSD-040-25
The Corporation of the Municipality of
Clarington By-law 2025-XXX
Being a by-law to impose development charges against land in the Municipality of
Clarington pursuant to the Development Charges Act, 1997, as amended
Whereas subsection 2(1) of the Development Charges Act, 1997, S.O. 1997, c.27
(the “Act”) provides that the council of a municipality may by by-law impose
development charges against land to pay for increased capi tal costs required
because of increased needs for services arising from the development of the area to
which the by-law applies; and
Whereas a Development Charges Background Study (the “Study”) dated March 24,
2025, as amended, has been prepared in support of the imposition of development
charges; and
Whereas Council of the Municipality of Clarington has given notice and held a public
meeting on April 7, 2025, in accordance with section 12(1) of the Act; and
Whereas the Municipality of Clarington heard all persons who applied to be heard
whether in objection to, or support of, the proposed development charges at a public
meeting on April 7, 2025, and on the December 15, 2025 council meeting determined
that no additional public meeting was required; and
Whereas Council of the Municipality of Clarington on December 15, 2025 determined
that the increase in the need for services attributable to the anticipated development
as contemplated in the Study, including any capital costs, will be met by updating the
capital budget and forecast for the Municipality of Clarington, where appropriate; and
Whereas Council of the Municipality of Clarington on December 15, 2025 determined
that the future excess capacity identified in the Study, shall be paid for by the
development charges contemplated in the said Study, or other similar charges; and
Whereas by resolution passed by Council of the Municipality of Clarington on
December 15, 2025, Council has given consideration of the use of more than on
Development Charge By-law to reflect different needs for services in different areas,
also known as “area rating” or “area specific development charges”, and has
determined that for the services, and associated infrastructure proposed to be funded
from development charges under this bylaw, that it is fair and reasonable that the
charges be calculated on a municipal-wide basis; and
Whereas the Study dated March 24, 2025, as amended, includes an Asset
Management Plan that deals with all assets whose capital costs are intended to be
funded under the Development Charge By-law and that such assets are considered
to be financially sustainable over their full life-cycle; and
Whereas the Council of the Municipality of Clarington will give consideration to
incorporating the Asset Management Plan outlined in the Study within the
Municipality of Clarington ongoing practices and Corporate Asset Management Plan.
Now Therefore Be It Resolved That the Council of the Corporation of the
Municipality of Clarington enacts as follows:
Part 1 — Interpretation
Definitions
1. In this by-law,
"accessory" where used to describe a building or structure, means that
the building or structure or part thereof that is incidental, subordinate in
purpose or floor area or both, and exclusively devoted to a principal use,
building or structure;
"Act" means the Development Charges Act, 1997, S.O. 1997, c.27;
"air-supported structure" has the same meaning as in the Building Code
Act;
“apartment” means a dwelling unit in a residential building, or the residential
portion of a mixed-used building, consisting of more than 3 dwelling units,
which dwelling units have a common entrance to grade . Despite the foregoing,
an “apartment” includes stacked townhouses and means a dwelling unit in a
single storey dwelling unit located within or above a residential garage or a
commercial use;
“back to back townhouse” means a building with four or more dwelling
units divided vertically including a common rear wall each with an
independent entrance and has a yard abutting at least one exterior wall of
each dwelling unit;
“bedroom” means a habitable room, of at least 7 square metres where a
built-in closet is not provided, or at least 6 square metres where a built-in
closet is provided, including a den, study, loft or other similar area, but does
not include a living room, a dining room, a bathroom or a kitchen;
"building" means a building or structure that occupies an area greater than
10 square metres consisting of a wall, roof and floor or a structural system
serving the function thereof, and includes an air-supported structure;
"Building Code" means the Building Code Act, 1992, S.O. 1992, c.23 and all
Regulations thereunder including the Ontario Building Code, 2012;
"Council" means Council of the Municipality of Clarington;
"development" means any activity or proposed activity in respect of land that
requires one or more of the actions or decisions referred to in section 12 and
includes redevelopment or a conversion from one use to another;
"development charge" means a development charge imposed by this by-law;
"duplex" means a residential building containing two (2) dwelling units
divided horizontally from each other;
"dwelling unit" means one or more habitable rooms designed or intended to
be used together as a single and separate housekeeping unit by one or more
persons, containing its own full kitchen and sanitary facilities, with a private
entrance from outside the unit itself;
"floor" includes a paved, concrete, wooden, gravel or dirt floor;
"grade" means the average level of the proposed finished surface of the ground
immediately abutting each building or mixed-use building at all exterior walls;
"gross floor area" means the total area of all floors, whether above or below
grade, measured between the outside surfaces of exterior walls, or between the
outside surfaces of exterior walls and the centre line of a party wall or a
demising wall as the case may be, including mezzanines, air-supported
structures, interior corridors, lobbies, basements, cellars, half-stories, common
areas, and the space occupied by interior walls or partitions, but excluding any
areas used for,
(a) loading bays, parking of motor vehicles, retail gas pump canopies; and
(b) enclosed garbage storage in an accessory building;
"heritage building" means a building designated under section 29 of the
Ontario Heritage Act, R.S.O. 1990, c. 0.18 and, for purpose of subsection
36(7), includes any building identified as "primary resource" in the registry
maintained by the Municipality pursuant to section 28 of such Act;
"industrial", in reference to use, means any land, building or structure or
portions thereof used, designed or intended for or in connection with
manufacturing, producing, processing, fabricating, assembling, refining,
research and development, storage of materials and products, truck
terminals, warehousing, but does not include,
(a) retail service sales or rental areas, storage or warehousing areas used,
designed or intended to be used in connection with retail sales, servic e
or rental areas, warehouse clubs or similar uses, self-storage mini
warehouses, and secure document storage; and
(b) office areas that are not accessory to any of the foregoing areas or
uses or accessory office uses that are greater than 25% of the gross
floor area of the building;
“institutional” means institutional development as defined in the Development
Charges Act and Ontario Regulation 82/98, as amended.
"linked building" means a residential building that is divided vertically so as to
contain only two separate dwelling units, connected underground by footing and
foundation, each of which has an independent entrance directly from the outside
of the building and is located on a separate lot;
"lot" means a parcel of land within a registered plan of subdivision or any land
that may be legally conveyed under the exemptions provided in clause 50(3)(b)
or 50(5)(a) of the Planning Act;
"mezzanine" has the same meaning as in the Building Code Act;
"mixed-use building" means a building used, designed or intended to be used
either for a combination of non-residential and residential areas and uses, or for a
combination of different classes or types of non-residential areas and uses;
"mobile home" means a dwelling unit that is designed to be made mobile, and
constructed or manufactured to provide a permanent or temporary residence for
one or more persons, but does not include a travel trailer or tent trailer;
"multiple dwelling" means a dwelling unit in a residential building or the portion
of a mixed-use building that contains multiple dwelling units (other than dwelling
units contained in an apartment building, linked building, semi-detached building
or single detached dwelling) and includes, back-to-back townhouses, plexes and
townhouses;
"Municipality" means The Corporation of the Municipality of Clarington or the
geographic area of the Municipality of Clarington, as the context requires;
“non-industrial” in reference to use, means lands, buildings or structures used or
designed or intended for use for a purpose which is not residential or industrial;
“non-profit housing development” means the development of a non-profit
housing building or structure as defined in the Act;
"non-residential", in reference to use, means a building or portions of a mixed-
use building containing floors or portions of floors which are used, designed or
intended to be used for a purpose which is not residential, and includes a hotel,
motel and a retirement residence;
"owner" means the owner of land or a person who has made application for an
approval for the development of land against which a development charge is
imposed;
"party wall" means a wall jointly owned and jointly used by 2 parties under an
easement agreement or by right in law and erected on a line separating 2 parcels
of land each of which is, or is capable of being, a separate lot;
"Planning Act" means the Planning Act, R.S.O. 1990, c. P.13;
"plex" means a duplex, triplex, fourplex or sixplex;
"residential", in reference to use, means a building or a portion of a mixed -use
building and floors or portions of floors contained therein that are used, designed
or intended to be used as living accommodation for one or more individuals
provided in dwelling units and any building accessory to such dwelling units;
"retirement residence" means a unit within a residential building or the
residential portion of a mixed-use building that provides living accommodation,
where common facilities for the preparation and consumption of food are provided
for the residents of the building, and where each unit or living accommodation has
separate sanitary facilities, less than full kitchen facilities and a separate entran ce
from a common corridor;
“rooming house” means a detached building or structure which comprises
rooms that are rented for lodging and where the rooms do not have both
culinary and sanitary facilities for the exclusive use of individual
occupants;
"semi-detached building" means a residential building that is divided vertically so
as to contain only two separate dwelling units, each of which has an independent
entrance directly from outside of the building;
"service" means a service designated by section 10;
"single-detached dwelling" means a residential building containing only one
dwelling unit which is not attached to any other building or structure except its
own garage or shed and has no dwelling units either above it or below it, and
includes a mobile home and a linked building;
"sixplex" means a pair of triplexes divided vertically one from the other by
a common wall;
“stacked townhouse” means a building, other than a plex, a detached
dwelling or townhouse, containing at least 3 dwelling units; each dwelling
unit separated from the other vertically and/or horizontally and each
dwelling unit having a separate entrance to grade.
“townhouse” means a residential building containing three or more dwelling units
separated by vertical division, each of which units has a separate entrance to
grade;
"triplex" means a residential building containing 3 dwelling units; and
"Zoning By-laws" means the Municipality's current zoning by-law.
References
2. In this by-law, reference to any Act, Regulation, Plan or By-Law is reference
to the Act, Regulation, Plan or By-Law as it is amended or re-enacted from
time to time.
3. Unless otherwise specified, references in this by-law to Schedules, Parts,
sections, subsections, clauses and paragraphs are to Schedules, Parts,
sections, subsections, clauses and paragraphs in this by-law.
Word Usage
4. This by-law shall be read with all changes in gender or number as the
context may require.
5. In this by-law, a grammatical variation of a defined word or expression has
a corresponding meaning.
6. The Clerk of the Municipality is authorized to effect any minor
modifications, corrections or omissions solely of an administrative,
numerical, grammatical, semantical or descriptive nature to this by-law or
its schedules after the passage of this by-law.
Schedules
7. The following Schedules are attached to and form part of this by-law:
Schedule 1 —Municipal-Wide Development Charges
Schedule 2A — Revitalization Area — Newcastle Village
Schedule 2B — Revitalization Area — Orono
Schedule 2C — Revitalization Area — Bowmanville
Schedule 2D — Revitalization Area — Courtice
Severability
8. If, for any reason, any section or subsection of this by-law is held invalid, it
is hereby declared to be the intention of Council that all the remainder of
this by-law shall continue in full force and effect until repealed, re-enacted
or amended, in whole or in part or dealt with in any other way.
PART 2 —
DEVELOPMENT CHARGES
Designated Services and Classes
9. It is hereby declared by Council that all development in the Municipality
will increase the need for services.
10. Development charges shall apply without regard to the services which in fact
are required or are used by any individual development.
11. Development charges shall be imposed for the following categories of service
and class to pay for increased capital costs required because of increased
needs for services arising from development:
(a) Library Services;
(b) Emergency & Fire Protection Services;
(c) Parks and Indoor Recreation;
(d) Services Related to a Highway: Roads & Related and Operations; and
(e) General Government
Rules
12. For the purpose of complying with section 6 of the Act, the following rules
have been developed:
(a) The rules for determining if a development charge is payable in any
particular case and for determining the amount of the charge shall be
in accordance with sections 12 through 22.
(b) The rules for determining the indexing of development charges shall be
in accordance with section 23.
(c) The rules for determining exemptions shall be in accordance with Part
3 (sections 24 through 31).
(d) The rules respecting redevelopment of land shall be in accordance
with Part 4 (sections 32 through 36).
(e) This by-law does not provide for any phasing in of development charges.
(f) This by-law applies to all lands in the Municipality.
Imposition of Development Charges
13. Development charges shall be imposed on all land, buildings or structures
that are developed if the development requires,
(a) the passing of a zoning by-law or of an amendment thereto under
section 34 of the Planning Act;
(b) the approval of a minor variance under section 45 of the Planning Act;
(c) a conveyance of land to which a by-law passed under subsection 50(7)
of the Planning Act applies;
(d) the approval of a plan of subdivision under section 51 of the Planning Act;
(e) a consent under section 53 of the Planning Act;
(f) the approval of a description under section 9 of the Condominium Act,
1998, S.O. 1998, c.19; or
(g) the issuing of a permit under the Building Code Act, 1992 in relation to
a building or structure.
14. Not more than one development charge for each service shall be imposed
upon any land, building or structure whether or not two or more of the actions
or decisions referred to in section 13 are required before the land, building or
structure can be developed.
15. Notwithstanding section 14, if two or more of the actions or decisions referred
to in section 13 occur at different times, additional development charges shall
be imposed in respect of any increase in or additional development permitted
by the subsequent action or decision.
Basis of Calculation
16. (1) Development charges for all services shall be calculated,
(a) in the case of residential buildings and the residential portions of
mixed-use buildings, on the basis of the number and type of
dwelling units contained in them; and
(b) in the case of non-residential buildings and the non-residential
portion of mixed-use buildings, on the basis of the gross floor area
contained in the non-residential building or in the non-residential
portion of the mixed-use building.
Amount
17. (1) The amount of the development charges payable in respect of residential
development shall be determined in accordance with clause 16(1)(a) and
Schedule 1.
(2) The amount of the development charges payable in respect of non-
residential development shall be determined in accordance with
clause 16(1)(b) and Schedule 1.
Timing of Calculation
18. (1) The total amount of a development charge is the amount of the
development charge that would be determined under the by-law
on,
(a) the day an application for an approval of development in a site
plan control area under subsection 41(4) of the Planning Act was
made in respect of the development that is subject of the
development charge;
(b) if clause (a) does not apply, the day an application for an
amendment to a by-law passed under section 34 of the
Planning Act was made in respect of the development that is
the subject of the development charge; or
(c) if neither clause (a) or clause (b) applies, the day the first
building permit is issued for the development that is the subject
of the development charge.
(2) Subsection (1) applies even if this by-law is no longer in effect.
(3) Where clause (1)(a) or (b) applies, interest shall be payable on the
development charge, in accordance with section 26, 26.1 and 26.2 of
the Act, as amended.
(4) If a development was the subject or more than one application referred
to in clause (1)(a) or (b), the later one is deemed to be the applicable
application for the purposes of this section.
(5) Clauses (1)(a) and (b) do not apply if, on the date the first building
permit is issued for the development, more than 18 months has elapsed
since the application referred to in clause (1)(a) or (b) was approved as
required under section 26.2 of the Act.
(6) Clauses (1)(a) and (b) do not apply in the case of an application
made before January 1, 2020.
Timing of Payment
19. (1) Subject to subsections 19(2), 19(3), and 19(4), development charges
shall be payable in full on the date the first building permit is issued
for the development of the land against which the development
charges apply.
(2) Notwithstanding Subsection 19(1), in accordance with section 26.1 of
the Act, and any amendments thereof, development charges for rental
housing and institutional developments are payable in 6 installments
commencing with the first installment payable on the date of
occupancy, and each subsequent installment, including interest,
payable on the anniversary date each year thereafter.
(3) Notwithstanding Subsection 19(1) and 19(2), in accordance with
section 26.1(3.1) of the Act, and any amendments thereof,
development charges for residential development, excluding rental
homes, shall be payable in full on the earlier of the day a permit is
issued under the Building Code Act, authorizing occupation of the
building and the day the building is first occupied.
(4) If the development of land is such that it does not require that a building
permit be issued before the development is commenced, but the
development requires one or more of the other actions or decisions
referred to in section 12 be taken or made before the development is
commenced, development charges shall be payable in respect of any
increase in or additional development permitted by such action or
decision prior to the action or decision required for the increased or
additional development being taken or made.
(5) In accordance with section 27 of the Act, the Municipality may enter into
an agreement with a person who is required to pay a development
charge providing for all or any part of a development charge to be paid
earlier or after it would otherwise be payable.
(6) For the purpose of subsections 19(2), 19(3), and 19(4) herein,
“interest” means the interest rate outlined in the Municipality’s Interest
Rate Policy or the maximum interest rate as defined in the Act.
Method of Payment
20. Payment of development charges shall be in a form acceptable to
the Municipality.
Unpaid Charges
21. Where a development charge or any part of it remains unpaid at any time after
it is payable, the amount shall be added to the tax roll and collected in the
same manner as taxes.
Undetermined Non-Residential Use
22. (1) If at the time a building permit is ready to be issued the use of a non-
residential building or structure has not been determined as between
industrial or non-industrial, the Treasurer may, in their discretion, and at the
request of the owner, permit the owner to pay the industrial development
charges where the owner agrees to:
(a) enter into a deferral agreement with the Municipality to defer an
amount of development charges equivalent to the difference
between the industrial and non-industrial charge applicable to the
development, on terms satisfactory to the Treasurer;
(b) submit, maintain, and, if required, supplement a non -revocable
letter of credit or other form of security in an amount and upon
terms satisfactory to the Treasurer to be realized upon by the
Municipality in the event that the building or structure is later
determined by the Municipality to be a nonindustrial use and the
rate in Schedule 1 of this By-law is deemed to be payable.
(2) The amount of security provided to the Municipality specified in the deferral
agreement may be indexed for the term of the agreement and/or may require
annual increases upon demand by the Municipality, and/or may be otherwise
calculated in accordance with its terms, all to ensure that the security is adequate
to satisfy the owner’s potential future liability for development charges.
(3) A building or structure is subject to the industrial development charge rate
when it is determined by the Treasurer, or their designate, that at least 51 per
cent of the total floor area of the building or structure is used for industrial
purposes, as defined in section 1 of this By-law.
(a) Where the Treasurer determines that the building or structure is an
industrial use, the security provided to the Municipality shall be
refunded or returned to the owner, without interest
(b) Where the Treasurer determines that the building or structure is a
non-industrial use, the Municipality shall apply the security posted
as if the building were deemed to be a non-industrial building or
structure in accordance with the provisions of this By-law
Indexing
23. The development charges set out in Schedule 1 shall be adjusted without
amendment to this by-law annually on July 1 in each year, commencing on July
1, 2026, at the rate identified by the Statistics Canada Non-Residential
Construction Price Index for Toronto based on the 12-month period most
recently available.
Part 3 -
Exemptions
Specific Users
24. Development charges shall not be imposed with respect to land, buildings
or structures that are owned by,
(a) a hospital as defined in section 1 of the Public Hospitals Act, R.S.O.
1990, c. P.40 and used, designed or intended for the purposes set out
in such Act;
(b) the Municipality, the Corporation of the Regional Municipality of
Durham, or their local boards as defined in section 1 of the Act and
used, designed or intended for municipal purposes;
(c) a board of education as defined in subsection 1(1) of the Education
Act, 1990, S.O. 1990, c.27 and used, designed or intended for school
purposes including the administration or the servicing of schools; and
(d) a college or a university as defined in section 171.1 of the Education Act,
R.S.O. 1990, c. E.2 and used, designed or intended for purposes set
out in such Act.
Statutory Exemptions and Discounts Required Under the Act
25. Notwithstanding the provisions of this By-law, exemptions and discounts for
particular types of development as required by the Act, as amended, shall be
provided in accordance with the requirements of the Act ;
Agricultural Development
26. (1) In this section,
"agricultural", in reference to use, means land, buildings or structures
used, designed or intended to be used solely for an "agricultural
operation" as defined in section 1 of the Farming and Food Production
Protection Act, 1998, S.O. 1998, c.1 but does not include any facilities
located within urban areas as defined in the Municipality’s Official Plan;
"agri-tourism" has the same meaning as in Zoning By-law (as
amended); and
"farm bunkhouse" means a building or buildings that are constructed
on land zoned agricultural ("A") in a Zoning By-law and is used,
designed or intended to be used exclusively to provide seasonal, interim
or occasional living accommodation to farm labourers.
(2) Land, buildings or structures used, designed or intended for
agricultural purposes or for agri-tourism are exempt from
development charges.
(3) Farm bunkhouses are exempt from development charges provided
there is an existing dwelling unit on the same lot.
Places of Worship
27. (1) In this section,
"place of worship" means a building or structure or part thereof that is
used primarily for worship and is exempt from taxation as a place of
worship under the Assessment Act, R.S.O. 1990, c. A.31.
(2) Places of worship are exempt from development charges.
Temporary Buildings
28. (1) In this section,
"temporary building" means a building or structure constructed,
erected or placed on land for a continuous period not exceeding twelve
months and includes an addition or alteration to a building or structure
that has the effect of increasing the gross floor area thereof for a
continuous period not exceeding 12 months; and
"sales office" means a building or structure constructed, erected or
placed on land to be used exclusively by a realtor, builder, developer or
contractor on a temporary basis for the sale, display and marketing of
residential lots and dwellings within a draft approved subdivision or
condominium plan.
(2) Temporary buildings and sales offices are exempt from
development charges.
(3) If a temporary building remains for a continuous period exceeding 12
months, it shall be deemed not to be, or ever to have been, a
temporary building, and the development charges thereby become
payable.
Existing Industrial Development
29. (1) In this section, "existing industrial building" has the same meaning
as in subsection 1(1) of O.Reg. 82/98.
(2) If a development includes the enlargement of the gross floor area of an
existing industrial building, the amount of the development ch arge that
is payable in respect of the enlargement is determined in accordance
with this section.
(3) If the gross floor area is enlarged by 50 per cent or less, the amount
of the development charge in respect of the enlargement is zero.
(4) If the gross floor area is enlarged by more than 50 per cent, the amount
of the development charge in respect of the enlargement is the amount
of the development charge that would otherwise be payable multiplied
by the fraction determined as follows:
1. Determine the amount by which the enlargement exceeds 50
per cent of the gross floor area before the enlargement.
2. Divide the amount determined under paragraph 1 by the amount
of the enlargement.
(5) The exemption provided in this section shall apply equally to a
separate (non-contiguous) industrial building constructed on the same
lot as an existing industrial building.
(6) The gross floor area of an existing industrial building shall be
calculated as it existed prior to the first enlargement in respect of that
building for which an exemption under section 4 of the Act is sought;
Small Business Expansion
30. (1) This section only applies to specific areas in Newcastle Village
(Schedule 2A), Orono (Schedule 2B), Bowmanville (Schedule 2C) and
Courtice (Schedule 2D) as Revitalization Areas.
(2) In this section,
"existing commercial building" means an existing non-
residential building that,
(a) is not used, designed or intended for any industrial use;
(b) has a gross floor area of less than 250 square metres; and is
located on land that is zoned commercial ("C") in a Zoning By-
law.
(c) Building expansions must conform to the Land Use and Urban
Design Policies and Guidelines of the Clarington Official Plan
and Zoning By-law and this conformity will be established by
the Director of Planning and Development
(3) If a development includes the enlargement of the gross floor area of an
existing commercial building, the amount of the development charge
that is payable in respect of the enlargement is determined in
accordance with this section.
(4) If the gross floor area is enlarged by 50 per cent or less, the amount of
the development charge in respect of the enlargement is zero.
(5) If the gross floor area is enlarged by more than 50 per cent, the amount
of the development charge in respect of the enlargement is the amount
of the development charge that would otherwise be payable multiplied
by the fraction determined as follows:
1. Determine the amount by which the enlargement exceeds 50
per cent of the gross floor area before the enlargement.
2. Divide the amount determined under paragraph 1 by the amount
of the enlargement.
Other Non-Statutory Exemptions
31. The Municipality may offer additional non-statutory exemptions through a
Community Improvement Plan By-law.
Part 4 - Redevelopment
Demolition and Conversion Credits
32. (1) In this section,
"conversion" means the change in use of all or a portion of a building
as permitted under the provisions of a Zoning By-law.
(2) Where an existing building or structure is to be converted to another
use, in whole or in part, or converted from one principal use to another
principal use on the same land, the amount of the development charge
payable shall be determined in accordance with this section.
(3) Where a building or structure is destroyed in whole or in part by fire,
explosion or Act of God or is demolished and the property
redeveloped, the amount of the development charge payable in
respect of the redevelopment shall be determined in accordance with
this section.
(4) The development charges otherwise payable in respect of
redevelopment described in subsections (2) and (3) shall be reduced by
the following amounts:
(a) in the case of a residential building or the residential portion of a
mixed-use building or structure, an amount calculated by multiplying
the applicable development charges under Schedule 1 by the
number, according to type of dwelling units that have been
demolished or converted to another principal use or demolished and
reconstructed as the case may be; and
(b) in the case of a non-residential building or the non-residential portion
of a mixed-use building or structure, an amount calculated by
multiplying the applicable development charges under Schedule 1 by
the non-residential gross floor area that has been demolished or
converted to another principal use or demolished and reconstructed as
the case may be.
(5) Unless a building permit for the redevelopment has been issued, and not
revoked prior to the fifth anniversary of the date on which a demolition
permit was issued for the demolished building or structure or the date on
which the building or structure was destroyed in whole or in part by fire,
explosion or Act of God, whichever is applicable, the credit provided under
subsection (3) shall expire.
(6) The amount of any credit under subsection (4) shall not exceed the total
development charges otherwise payable.
(7) No development charge is payable for the conversion of a heritage
building located in any Revitalization Areas described in section 32.
(8) Notwithstanding subsection (4), no credit shall be provided if,
(a) the demolished building or structure or part thereof would have
been exempt under this by-law;
(b) the building or structure or part thereof would have been exempt
under this by-law prior to the conversion, redevelopment or
reconstruction as the case may be; or
(c) the development is exempt in whole or in part or eligible for any
other relief under this by-law.
Brownfield Credit
33. (1) The amount of development charges otherwise payable for the
redevelopment of contaminated property shall be reduced by an
amount equal to the actual costs directly attributable to the
environmental assessment and rehabilitation of the property, as
approved by the Municipality, and provided a Record of Site Condition
has been filed for the intended future use.
(2) The amount of any credit under subsection (2) shall not exceed the
total development charge otherwise payable.
Credit for Relocation of Building
34. No development charge shall be payable for any building or structure that
is relocated or reconstructed at a different location on the same lot.
Relocation of Heritage Buildings
35. (1) Where a heritage building is relocated to a different lot, an amount
equal to the development charge shall be refunded to the owner upon
the building being redesignated as a heritage building on the new lot.
(2) Notwithstanding subsection 33, no credit shall be provided in relation to
the property on which the heritage building was originally located.
Occupancy During Construction
36. A full development charge refund shall be given if an existing dwelling unit on
the same lot is demolished within 6 months or such longer period as may be
permitted by Council following the date of issuance of the building permit for a
new dwelling unit that is intended to replace the existing dwelling unit.
Part 5 -
General
Cancelled Permits
37. A full development charge refund shall be given if a building permit is
cancelled prior to the commencement of construction.
Onus
38. The onus is on the owner to produce evidence to the satisfaction of the
Municipality which establishes that the owner is entitled to any exemption,
credit or refund claimed under this by-law.
Interest
39. The Municipality shall pay interest on a refund under sections 18 and 25 of the
Act at a rate equal to the Bank of Canada rate on the date this By-law comes
into force updated on the first business day of every January, April, July and
October until the date of the repeal or the expiry of this by-law.
40. Except as required under section 37, there shall be no interest paid on any
refunds given under this by-law, unless required by the Act.
Front-Ending Agreements & Credits
41. The Municipality may enter into front-ending agreements under section 44 of
the Act.
42. The Municipality may enter into agreements related to credits for work
undertaken in accordance with section 38 of the Act.
Effective Date
43. This by-law comes into force and is effective on December 15, 2025.
Expiry
44. This by-law expires ten years after the day on which it comes into force.
Repeal
45. By-law No. 2021-010 is repealed effective December 15, 2025.
Passed in Open Council this 15th day of December, 2025
_______________________________
Mayor
________________________
Municipal Clerk
SCHEDULE 1
SCHEDULE OF MUNICIPAL-WIDE DEVELOPMENT
CHARGES
Residential Charge By Unit Type
Service
Library Service $1,478 $1,214 $713 $496 $0.00 $0.00
Emergency & Fire Services $805 $660 $388 $270 $4.37 $4.37
Parks & Indoor Recreation $14,578 $11,968 $7,032 $4,892 $0.00 $0.00
General Government $486 $399 $234 $163 $2.79 $2.79
Subtotal General Services $17,347 $14,241 $8,367 $5,821 $7.16 $7.16
Land Acquisition $54 $44 $26 $18 $0.43 $0.19
Services Related to a Highway $24,868 $20,415 $11,995 $8,345 $201.35 $88.05
TOTAL CHARGE PER UNIT $42,269 $34,700 $20,388 $14,184 $208.94 $95.40
Non-Industrial Industrial
Adjusted
Charge per
Square Metre
Adjusted
Charge per
Square Metre
Single &
Semi-Detached
Multiple
Dwellings
Two-Bedroom
and Larger
Apartments
One-Bedroom
and Smaller
Apartments
Schedule 2A - Revitalization Area - Newcastle Village
Schedule 2B - Revitalization Area - Orono
NT EVI -W STREET ·-
Schedule 2C - Revitalization Area - Bowmanville
Schedule 2D - Revitalization Area - Courtice
Hemson Consulting Ltd
1000 – 30 St. Patrick Street, Toronto, ON M5T 3A3
416-593-5090 | hemson@hemson.com | www.hemson.com
MEMORANDUM
To: Municipality of Clarington
From: Hemson Consulting
Date: December 8, 2025
Re: BILD and DRHBA Submission Response – Municipality of Clarington 2025 DC
Background Study
This memorandum responds to questions raised following the release of the Municipality of
Clarington’s 2025 Development Charge (DC) Background Study dated March 24, 2025. The
Municipality of Clarington received a submission from Estates of Soper Creek Corporation
on November 26, 2025.
A.BILD AND DRHBA SUBMISSION RESPONSE
1.The costs associated with Clarington’s existing inventory of roads assigns values
as set out in the list below, with the value of Rural Collector roads being
approximately 90% of Urban Collectors.
a)$1.642 million/km for Rural Collector roads
b)$1.806 million/km for Rural Arterial roads
c)$1.858 million/km for Urban/Semi-Urban Collector roads
d)$2.134 million/km for Urban/Semi-Urban Arterial roads
Can the Municipality provide a breakdown of the base construction costs,
adjustments, contingencies, land costs that comprise the per km values to help us
understand why Rural roads are so close in value to Urban roads?
Response: The Municipality has been reviewing the Roads historic service level
calculations and made a number of adjustments to the lan e km lengths and unit costs.
The unit costs have been changed to reflect the costing used in Clarington’s Asset
Management Plan (AMP).
Attachment 3 to Report FSD-040-25
| 2
Figure 1 below shows the adjusted unit costs for major roads based on the
Municipality’s 2024 Asset Management Plan). The unit costs for the roads service level
has been updated to reflect the adjusted unit costs.
Figure 1 - Major Roads Unit Cost
In addition, the Services Related to a Highway historic service level has been revised to
remove land related to the public works facilities, as Bill 60 has now received Royal
Assent.
Revised DC Background Study Appendix C Table 1, the Services Related to a Highway
historic service level calculation, is appendix to this memo.
2. We continue to have concerns with the allocation of ‘benefit to existing’ for
numerous road works including – the amount of cost assigned to growth should
reflect the additional capacity available through construction of the works that can
meet the increased need for service. The determination of BTE is a separate step in
the DC Act from the assessment of what works growth may need.
a) Railroad crossing improvements – 0% BTE – if these are safety improvements to
existing crossings, some BTE should apply to reflect the extent to which
existing users will have improved safety conditions.
Response: As stated in our dated June 20, 2025;
In our opinion, the minor safety improvements of existing rail grade separations are
related to meeting the increase in need for servicing arising from development and
therefore have a 0% BTE. Existing residents will use new assets but recognizing that
the infrastructure is required to meet the servicing needs of future development, in
our opinion, a benefit to existing share would not be reasonable.
b) Road Reconstructions – 0% to 10% BTE:
i. Reconstructions of Rural Roads to Urban Collectors (projects 48 -76)
2024 Data Road KM Lane Km Replacement
Cost
Unit cost
($/km)
DC Background
Study
Percentage Diff
(Arterial Vs
Collector)
Adjusted Unit
Cost
rural collector 5.1 10.2 9,296,723$ 1,814,703$ 1,642,000$ 1,814,703$
rural arterial 84.5 168.9 109,734,965$ 1,299,100$ 1,806,000$ 10%1,995,952$
urban & semi urban collector 44.8 89.6 111,617,226$ 2,490,956$ 1,858,000$ 2,490,956$
urban & semi urban arterial 47.5 95.0 115,851,678$ 2,438,829$ 2,134,000$ 15%2,860,979$
Total 181.905 363.81 346,500,592$ 8,043,587$ 7,440,000$ 9,162,590$
Source: AMP
| 3
Response: The BTE allocations for the reconstruction of rural roads to urban
collectors (projects 48 – 76) range from 6% to 14%. As stated in the DC
Background Study, the “BTE shares are calculated based on the length of the
existing road segment and the cost to maintain the asset over the planning
horizon (new overlays often referred to as “shave and pave” which includes
minor base repairs, catch basin works, and curb repairs).
ii. Reconstructions of Semi-Urban rods to Urban Collectors
Response: As stated in the DC Background Study, the BTE shares range from
8% to 10% and reflect the upgrade to road segments from a semi -urban to
urban standard.
iii. Reconstructions of Rural Roads to Regional Standards
Response: As stated in our letter dated April 1, 2025;
A 10% BTE has been applied to all projects in this category. The BTE share
is calculated based on the length of the existing road segment and the cost
to maintain the asset over the planning horizon (new overlays often referred
to as "shave and pave" which includes minor base repairs, catch basin
works, and curb repairs) using an assumption of $500/metre. In the absence
of growth occurring, the Municipality would not be required to upgrade
these roads to a Regional Standard.
Additionally, as stated in our letter dated June 20, 2025;
In addition to our response above, the existing residents will not benefit
from the upgrading of the roads because traffic is expected to increase
across the Municipality, even with additional investments in the roads
network.
While the proposed road upgrades will help improve safety, operations, and
provide additional capacity to accommodate growth, these improvements
will not fully address the increased travel demand with future development.
Over time, the Municipality is likely to see increased traffic volumes, which
would lead to congestion or operational constraints as new development
occurs.
| 4
3. The level of service inventory for roads increases from 297 km in 2010 to 491 km in
2025. At the same time, the proportion of roads by type appears to have been held
relatively constant, despite the ongoing urbanization of the Municipality. Can the
LOS inventory by road type be confirmed?
Response: As discussed in the response to question 1, the level of service for the roads
inventory has been revised based on the Municipality’s 2024 AMP and Bill 60 DCA
changes – please see revised Appendix C Table 1 appended to this memo .
4. The capital program for Public Works facilities includes a $77.8 million facility with
0% allocated to BTE and 0% allocated to post-period benefit (PPB). The
Municipality’s existing inventory shows all of the existing public works facilities
have a replacement value of $16.6 million in building and $23.8 million in land
value. This would make the construction of the $77.8 million facility increase the
value of the Municipality’s inventory of public works facilities from $40.4 million to
$118.2 million, an increase in service of 192%.
a) If the increase in service from current standards is to address an existing
deficiency in public works facilities, a BTE allocation should apply
b) If the public works facility being planned is pre-building capacity to
accommodate growth in Clarington to a longer planning horizon than the 10-
year period in the DC study, a PPB allocation should apply.
Response: The Clarington Operations Centre is intended solely to accommodate growth
anticipated during the 2025 – 2034 planning period. Therefore, no benefit to existing or
post-period shares has been identified, as this facility constitutes as a net new asset.
The project includes a $9.9 million allocation from the DC reserve, this reflects
recovering of needs from development that has paid DCs but the increased servicing
needs have not been met, this is a type of benefit to existing or prior growth share.
| 5
Note, as per Bill 60 changes to the DCA, the public-works lands have been removed
from the historic service level calculations, as discussed above, and the roads land
acquisition needs have been moved to a new separate land acquisition service.
B. NEXT STEPS
We wish to thank the development industry for reviewing the providing comments on the
DC Background Study as part of the public consultation process. Should further questions
or comments arise, they can be directed to:
Musawer Muhtaj,
Senior Financial Analyst, Financial Planning, mmuhtaj@clarington.net
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
2025
Buildings UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/sq. ft.)
Clarington Fields Storage Building 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 $100
Hampton Operations Centre 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 14,812 $500
Hampton Storage Building (Sign Shed)1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 1,152 $100
Hampton Quonset Hut - Old Scugog Road Hampton 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 2,450 $100
Hampton Salt Shed 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 $100
Hampton Sand Dome 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 $100
Hampton Storage Trailers 704 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 1,344 $100
Orono Operations Centre 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 5,122 $500
Orono Storage Building 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 $100
Orono Salt Shed 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 1,232 $100
Orono Sand Dome 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 11,035 $100
Parks Operations Depot (Depot 42)5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 5,208 $500
Parks Operations Depot Sand Dome 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 8,210 $100
Total (sq.ft.)64,965 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605 65,605
Total ($000)$16,553.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3 $16,617.3
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
2025
Parkings Lots, Access Roads & Other Paved Infrastructure UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/ha)
Asphalt
Hampton Operations Centre 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 $1,550,000
Orono Operations Depot 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 $1,550,000
Gravel
Hampton Operations Centre 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 $930,000
Hampton property Old Scugog Road (Quonset Hut)0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 $930,000
Orono Operations Depot 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 1.14 $930,000
Parks Operations Depot (Depot 42)1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 $930,000
Total (ha)5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53
Total ($000)$5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5 $5,678.5
Equipment UNIT COST
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/item)
Brine Tanks - - - - 4 4 4 4 4 4 4 4 4 4 4 $70,000
Fuel Tanks 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $3,000
Hoist 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $110,000
Total (ha)5 5 5 5 9 9 9 9 9 9 9 9 9 9 9
Total ($000)$229.0 $229.0 $229.0 $229.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0 $509.0
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
Furniture
Facility Name 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Building Services Expansion (Former Animal Services)$10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200 $10,200
Depot One - Hampton $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000 $395,000
Depot One - Storage Building Sign Shed $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900 $33,900
Depot Three - Orono Depot $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700 $54,700
Depot Three - Storage Building $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400
Hampton property Old Scugog Road (Quonset Hut)$27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400 $27,400
Miscellaneous Parks/Recreation & Cemetery $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700 $19,700
Parks Operations Depot (Depot 42)$9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800 $9,800
Total ($000)$578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1 $578.1
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: OPERATIONS
2025
Raods Fleet & Related Equipment UNIT COST
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/vehicle)
Roads and Public Works
Billy Goat 1 1 - - - - - - - - - - - - - $3,400
Bobcat 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $130,000
Cars and Vans 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 $62,700
Compact Excavator - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $166,400
Gator 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 $20,800
Heavy Duty Trucks - Flushers 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $498,800
Heavy Duty Trucks - Single Axle 13 13 13 13 13 13 13 13 13 13 13 14 15 16 17 $312,300
Heavy Duty Trucks - Sweepers 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 $470,300
Heavy Duty Trucks - Tandems 13 13 13 13 13 13 14 16 16 16 16 16 16 16 16 $358,100
Light Duty Trucks 18 19 22 24 24 25 26 27 27 27 27 27 27 27 27 $104,000
Loaders/Graders/Chipper - Brushcutter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $56,700
Loaders/Graders/Chippers - Backhoes 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $259,100
Loaders/Graders/Chippers - Chippers 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $124,400
Loaders/Graders/Chippers - Excavator 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 $851,700
Loaders/Graders/Chippers - Graders 2 2 2 2 2 2 2 2 2 2 2 3 3 4 4 $645,500
Loaders/Graders/Chippers - Loaders 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 $417,800
Medium Duty Trucks 7 8 8 8 8 8 8 8 8 8 8 8 8 8 8 $125,400
Sidewalk Tractors - - - - - - - - - - - - - - 5 $184,900
Steamer - - - - - 1 1 1 1 1 1 1 1 1 2 $31,200
Tractors 3 3 4 4 4 1 1 1 1 1 1 1 1 1 1 $297,900
Trailers 6 6 7 6 6 5 5 5 5 5 5 5 6 7 8 $50,000
Total (#)77 79 86 88 88 86 88 91 91 91 91 93 95 98 106
$18,498.4 $18,727.8 $19,634.2 $20,262.5 $20,262.5 $19,454.0 $19,916.1 $20,736.3 $20,736.3 $20,736.3 $20,736.3 $21,694.1 $22,056.4 $23,064.2 $23,948.3
Parks & Rec Vehicles and Equipment Unit Cost
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/vehicle)
Backhoe 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 259,100$
Ballpark Groomer - - - - - 1 1 1 1 1 1 1 1 1 1 58,400$
Beach Groomer - - - - - - - - - 1 1 1 1 1 1 52,000$
Cars and Vans 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 62,700$
Heavy Duty Trucks - Compactors 1 1 2 2 2 2 2 2 2 2 2 2 2 1 1 250,800$
Heavy Duty Trucks - Forestry Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 309,300$
Ice Resurfacers 2 2 2 3 4 4 4 4 5 6 6 6 6 6 6 156,000$
Light Duty Trucks 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 104,000$
Medium Duty Trucks 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 125,400$
Mobile Stage - - - - - 1 1 1 1 1 1 1 1 1 1 184,900$
Top Dresser 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 34,600$
Tractor/Mowers/ATV's - ATV's 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 19,300$
Tractor/Mowers/ATV's - Loaders 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 172,300$
Tractor/Mowers/ATV's - Mowers 7 7 7 7 7 7 7 7 7 7 7 7 7 8 8 18,200$
Tractor/Mowers/ATV's - Tractors 3 3 3 3 3 3 3 3 3 3 3 5 8 10 10 71,900$
Trailers 12 13 15 14 14 10 10 10 10 11 11 11 11 11 11 20,800$
Total (#)34 35 38 38 39 37 38 38 39 43 43 45 48 51 51
$2,346.2 $2,367.0 $2,659.4 $2,794.6 $2,950.6 $3,110.7 $3,214.7 $3,214.7 $3,370.7 $3,618.8 $3,618.8 $3,786.6 $3,954.3 $4,148.6 $4,148.6
MUNICIPALITY OF CLARINGTON
INVENTORY OF CAPITAL ASSETS
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED
Lane Kilometres of Major Roadway UNIT COST
Road Type 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/km)
Rural Collector 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 $1,814,703
Rural Arterial 167.39 167.39 167.39 166.96 167.40 167.40 167.40 165.62 165.62 166.3 166.3 166.3 166.3 166.3 168.94 $1,995,952
Urban & Semi-Urban Collector 83.67 84.10 84.35 84.75 85.72 86.27 86.68 86.88 87.01 88.31 88.49 88.63 88.99 88.99 89.62 $2,490,956
Urban & Semi-Urban Arterial 76.21 77.69 80.54 83.61 85.23 86.47 88.56 88.92 88.92 90.43 92.38 94.40 95.01 95.01 95.01 $2,860,979
Total (#)337 339 342 346 349 350 353 352 352 355 357 360 360 360 364
Total ($000)$779,065.9 $784,384.3 $793,134.4 $802,068.8 $809,976.5 $814,921.5 $821,929.5 $819,887.8 $820,224.4 $829,124.0 $835,163.8 $841,304.1 $843,913.9 $843,913.9 $850,750.8
Bridges & Culverts UNIT COST
Description 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Road Bridges 90 90 90 90 91 91 91 91 92 95 95 95 95 95 95 $1,320,000
Structural Culverts 45 57 49 50 50 50 50 52 54 54 54 56 57 57 57 $1,050,000
Total (#)135 147 139 140 141 141 141 143 146 149 149 151 152 152 152
Total ($000)$166,050.0 $178,650.0 $170,250.0 $171,300.0 $172,620.0 $172,620.0 $172,620.0 $174,720.0 $178,140.0 $182,100.0 $182,100.0 $184,200.0 $185,250.0 $185,250.0 $185,250.0
Streetlights, Signals & Crossings UNIT COST
Description 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 ($/unit)
Streetlight Luminaires 1,869 1,870 1,884 1,894 1,904 1,918 1,918 1,920 2,647 8,062 8,887 8,893 8,927 9,229 9,323 $600
Streetlight Poles 8,592 8,592 8,603 8,603 8,603 8,603 8,603 8,613 8,613 8,615 8,757 8,763 8,769 8,800 8,875 $6,500
Signalized Intersections 15 15 15 17 17 18 18 20 20 20 21 22 23 23 23 $290,000
Pedestrian Crossings - - - - - - - - - 1 4 5 5 5 8 $64,000
Roundabouts 2 2 2 2 2 2 3 3 4 5 6 6 6 6 6 $581,597
Total (#)10,478 10,479 10,504 10,516 10,526 10,541 10,542 10,556 11,284 16,703 17,675 17,689 17,730 18,063 18,235
Total ($000)$62,482.6 $62,483.2 $62,563.1 $63,149.1 $63,155.1 $63,453.5 $64,035.1 $64,681.3 $65,699.1 $69,606.7 $72,088.3 $72,484.9 $72,834.3 $73,217.0 $73,952.9
MUNICIPALITY OF CLARINGTON
CALCULATION OF SERVICE LEVELS
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED & OPERATIONS
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Historic Population 83,157 84,548 85,990 87,457 88,949 90,466 92,010 93,821 95,667 97,550 99,470 101,427 103,359 105,328 107,334
Historic Employment 22,072 22,328 23,196 24,098 25,035 26,008 27,019 27,576 28,145 28,726 29,319 29,923 30,751 31,602 32,477
105,229 106,876 109,186 111,555 113,984 116,474 119,029 121,397 123,812 126,276 128,789 131,350 134,110 136,930 139,811
INVENTORY SUMMARY ($000)
Roads and Related $1,007,598.5 $1,025,517.5 $1,025,947.5 $1,036,517.9 $1,045,751.6 $1,050,995.0 $1,058,584.6 $1,059,289.1 $1,064,063.5 $1,080,830.7 $1,089,352.1 $1,097,988.9 $1,101,998.2 $1,102,380.9 $1,109,953.6
Operations $43,883.5 $44,197.7 $45,396.5 $46,160.0 $46,596.0 $45,947.6 $46,513.7 $47,333.9 $47,489.9 $47,738.0 $47,738.0 $48,863.6 $49,393.6 $50,595.7 $51,479.8
Total ($000)$1,051,482.0 $1,069,715.2 $1,071,344.0 $1,082,677.9 $1,092,347.6 $1,096,942.6 $1,105,098.3 $1,106,623.0 $1,111,553.4 $1,128,568.7 $1,137,090.1 $1,146,852.5 $1,151,391.8 $1,152,976.6 $1,161,433.4
Average
SERVICE LEVEL ($/capita)Service
Level
Roads and Related $9,575.29 $9,595.41 $9,396.33 $9,291.54 $9,174.55 $9,023.43 $8,893.50 $8,725.83 $8,594.19 $8,559.27 $8,458.43 $8,359.26 $8,217.12 $8,050.69 $7,938.96 $8,790.25
Operations $417.03 $413.54 $415.77 $413.79 $408.79 $394.49 $390.78 $389.91 $383.56 $378.04 $370.67 $372.01 $368.31 $369.50 $368.21 $390.29
Total ($/population & employment)$9,992.32 $10,008.95 $9,812.10 $9,705.33 $9,583.34 $9,417.92 $9,284.28 $9,115.74 $8,977.75 $8,937.32 $8,829.09 $8,731.27 $8,585.43 $8,420.19 $8,307.17 $9,180.55
MUNICIPALITY OF CLARINGTON
CALCULATION OF MAXIMUM ALLOWABLE
SERVICES RELATED TO A HIGHWAY: ROADS & RELATED & OPERATIONS
15-Year Funding Envelope Calculation
15 Year Average Service Level (2010-2024)$9,180.55
Household & Employment Growth 2025-2034 38,395
Maximum Allowable Funding Envelope $352,487,086
APPENDIX C
TABLE 1 - PAGE 6