HomeMy WebLinkAbout2295A by-law to adopt the estimates of all sums required for the year 1965 and to set the rates of taxation to raise such amounts and to authorize certain methods and terms of collection pursuant to Sec. 297 of the Municipal Act RSO 1960 and to the Assessment Act RSO 1960, as amended.
PAGr_] V0.?
i ~~-
10. Sci7edules "A" nd "B" hereto a.ttached~ are declared to be and
form part of this 13,y-ia~,~,
11, 'I'he provisions of by-laws of this i'~unici_palittT passed
previous to this date} area insofar as they appear to conflict iai_th the
provisions of this By-laws repealed.
lam, This f`r-lair shall come into force and talre effect on the day
of its passin,
~?
,~_
P,~AD .+ FIRST 11vD SECOND T'IY1E I~dD FINALLY 't'ASS^:D '1'!~IS ~ `7'~
DAv OF `Z~( 196-
3
Reeve
Clerk
SCHEDULE,.!' ~1" BY-I.a'v1_ NU _ ~ ~ y S~
TOWNSHIP OF DARLINGTON
196 5 BUDGET
1965 1964
EXPENDITURES Budget Actual
GENERAL GOVERNMENT
Council Fees 3,800.00 2,800.00
ADMINISTRATIVE
Salaries & Personal Services 25,500.00 24,586.08
Townships Share of Fringe Benefits 1,750.00 1,642.86
Printing, Postage & Stationary 3,500.00 3,416.32
Telephone 850.00 846.53
Audit 1,500.00 1,500.00
Legal Costs 3,000.00 1,588.14
Car Allowances 1,750.00 1,750.00
37,850.00 35,329.91
OTHER
Maintenance of Municipal Building 4,500.00 3,154.99
Memberships & Conventions 800.00 753.74
Insurance 2,000,00 2,743.28
Election 1,000,00 966,74
Miscellaneous 1,071.$8 390.80
PROTECTION TO PERSONS & PROPERTY 9,371.88 8,009,55
Ambulance 2,750,00 2,510.50
Bldg Inspection & By-law Enforcement
Officer 4,300,00 3,919.72
Livestock Damage 1,000.00 860.00
Warble Fly 1,050.00 500.37
Dog Control 3,750.00 3,T-x.55
Sanitation & Weed Control 1,500.00 1,403.99
14,350,00 12,943.13
PUBLIC woRxs
Ulinter Works 5,000.00 1,045.97
Highways & Roads 249,000.00 244,304.22
Capital out of Revenue 26,000.00 30,575.96
Cemetery restoration 1,500.00 1,244.59
Centennial Project 24,000.00 ---
305,500,00 277,170,74
SOCIAL WELFARE
Relief Assistance 22,000.00 21,943.12
Welfare Administration 2,000,00 2,000,00
24,000,00 23,943.12
EDUCATION
Public schools 155,519.05 1 55,934.72
Separate Schools 3,477,67 1,789.85
High schools 172,233.76 169,665.67
331,230.48 327,390.24
PAGE N0 2
COMrvIUNITY SERVICES
TOWNSHIP OF DARLINGTON
EXPENDITURES
196 5
Budget
1964
Actual
Planning Board
Industrial Committee
Committee of Adjustment
Oshawa Regional Planning
GRANTS
L.O.D.A.
C.L.O.C.A.
Salvation Army
Durham Central Agricultural Society
Southern Ontario Agricultural Society
Cartwright Agricultural Society
Hampton Park
DEBT CHARGES
Hospital
Tile Drainage
JOINT OR SPECIAL EXPENDITURES
County Rates
Fire Rate
Street Lights
l~tISCELLANE0U5 EXPENDITURES
Interest & Bank Charges
Discount for Taxes
Taxes written-off
RESERVES
Working Capital
TOTAL
4, 500.00
500.00
500.00
3, 500.00
9,000.00
700.00
1,034.97
150.00
100.00
2 5.00
25.00
150.00
2,184.97
12,560.00
2,009.89
14,569.89
89,661.30
5,862.97
700.00
96,224.27
2,000.00
2, 500.00
1,000.00
5, 500.00
10,000.00
5, 882.30
78.58
370.7 5
150, o0
6,481.63
681,03
. 3.73
150.00
100.00
25.00
50.00
150. o0
1,456.76.
12,330.00
1,676.98
14,006.98
85,326.22
8,444.37
671.96
94,442.55
1,54.3.27
2,416.94
810.6 5
4,770.86
50,000.00
863, 581.49 858,745.47
TOWNSHIP OF DARLINGTON
196 5 BUDGET
REVENUE FROM TAXATION
GRANTS & SUBSIDIES
Warble Fly
Winter Works
Direct Relief
Highway Improvement
Centennial Project
Payment in lieu of taxes
Unconditional Grant
OTHER MUNICIPALITIES
Relief
LICENSES & PERMITS
Building Permits
Plumbing Permits
Dog Licenses
Other Licenses
REVENUES
INTEREST & PENALTIES
Interest & Penalties on Taxes
Other Interest
MISCELLANEOUS
Debt Charges Recoverable
Fines
Sundry
Surplus
Road Revenue
TOTAL
1965 1964
Bud et Actual
599,147.48 578,969.71
450.00
3,750.00
15,000.00
153,000.00
16,000.00
800.00
33,600.00
222,600.00
'+63.95
3,137.92
15,687.06
151,197.04
790.41
30,420.00
201,696.38
1,400.00 1,439.38
2,750.00 2,751.00
1,450.00 1,439.00
3,750.00 3, 566.00
300.00 173.33
8,250.00 7,929.33
12,000.00
800.00 12,3'+8.06
1,070.92
12,800.00 13,418.98
816.15
1,000.00
1,000.00
9, 567.86
7,000,00
19,384,01
907.30
1,102.21
6,498.76
53,746.32
7,114.13
69,368,72
863,.581.49 872,822.50
..
TOWNSHIP OF DARLINGTON
SUMi`1ARY OF 196 5 BUDGET
EXPENDITURES
Council Fees 3,800.00
Administrative 37,850,00
0 they
9,371.88
Protection to Persons & Property 14,350.00
Public Works 305,500.00
Social Welfare 24,000.00
Education 331,230.48
Community Services 9,000,00
Grants 2,184.97
Debt, Charges 14, 569.89
Joint or Special Expenditures 86,224,27
Miscellaneous Expenditures 5,500,00
Reserve for Working Capital 10,000.00
863,581.49
REVENUES
Revenues from Taxation 59~9147.~
Grants & Subsidies 222,b00.00
Other Municipalities 1,400,00
Licenses & Permits 8,250,00
Interest & Penalties 12,800,00
~~4isce1laneous 19, 384, O1
863,581.49
i ,_ ..,
SCHEDULE "'B" BY-LAW N0.
TOWNSHIP OF DARLINGTON
SUi~4MARY OF MILL RATES
EDUCATION
s.s. #10 173,475.00 x 15.8 2,740,80
23,555.00 x_ 17.9 421.63
Area 6,344,000,00 x 20.8 131,955.20
817,861.00 x 22.9 18,729.01
sow, s.s. 107,800.00 x 22.0 2,373.80
--- x 24.2 ---
Osh. S.S. 52,025.00 x 20.8 1,082.12
950.00 x 22.9 21.75
Clarke Union 66,875.00 x 21.4 1,431.12
3,050,00 x 23.9 72.89
Manvers Union 8,625.00 x 13.3 166.82
100.00 x 14.8 1.48
County 7,588,416.00 x 11.8 89,661.30
High school 845,516.00 x 24.8 20,868,80
6,752,900,00 x 22.4 151,264,86
Township Roads 7,598,416.00 x 16.0 121,574.65
Township General 6,752,900.00 x 6.0 40,517.40
845,516.00 x 11.0 9,600.68
Fire 5,862,975.00 x 1.0 5,862.97
Street Lights 233,500.00 x 3.0 700,00
599,147.48