HomeMy WebLinkAboutCS-06-86TOWN OF NEWCASTLE
REPORT File # /�T
Res. #
By -Law #
MEETING: General Purpose and Administration Committee (Budget Meeting)
DATE: JANUARY 27, 1986
REPORT #: CS -06 -86 FILE #: _x..86
St1B.1ECT :
Community Services Department
1986 Capital and Operating Budgets
RECOMMENDATIONS:
It is respectfully recommended that the General Purpose and Administration Committee
i
recommend to Council the following: -
l. That report CS -06 -86 be received for information supplementary to budget
deliberations.
BACKGROUND AND COMMENTS:
Capital Budget Analysis
The overall presentation of the capital budget for the Community Services Department is
slightly different this year from previous years.
Equipment
A summary of equipment for our department has been included this year. This format is
similar to the one used by the Works Department and clearly demonstrates the present
inventory of major equipment and our proposed long term replacement program. It is
proposed that the Parks and Recreation Equipment reserve fund will be replenished
yearly. This is similar to the manner that the Works Department Equipment Reserve fund
is replenished through operating budget.
../2
General Purpose and Administration Committee (Budget Meeting)
Report # CS -06 -86 Page 2.
The department has made significant improvements in the past few years to its equipment
inventory. However, if we wish to improve our efficiency in the grass cutting area we
should upgrade our mowers and grass cutting equipment this year as outlined in the
budget.
Two vehicles are requested this year. One is a van for the preventative maintenance
function. The van will also be used to transport paper products, chemicals etc. which
should be transported in a covered vehicle. The other vehicle is a small truck to be
used by the Parks and Cemetery Foreman. At present he either uses his own vehicle or
uses trucks intended to be used by our grass cutting crews, disrupting our work
programs.
Park Projects
The capital parks projects for 1986 are detailed in the Capital Budget document.
The emphasis this year is to acquire adequate land in the Courtice area for a Community
Park and to improve and develop existing neighborhood parks.
The 5% parks reserve fund is ear - marked for these types of projects.
Facility Projects
There are no major capital projects on recreational facilities scheduled for 1986 in
anticipation of the new arena complex proposed for 1987 and a new administration
facility in 1986.
Cemeteries
In 1983 an analysis was conducted to ascertain the projected future requirements -for
lots in the Bowmanville Cemetery. Based on then current statistics using an average of
109 burials per year the cemetery would have 20 - 25 years life expectancy. Based on
the past 2 - 5 years we are experiencing a significant increase in burials. (119 in
1984 and 135 in 1985) It is still difficult to accurately predict the life expectancy
of the cemetery. However, we feel a more realistic figure, taking into consideration
the potential growth of our community, would be 10 - 15 years.
../3
General Purpose and Administration Committee (Budget Meeting)
Report # CS -06 -86 Page 3.
It is with the above in mind; that funds are provided for the possible expansion of the
cemetery.
Community Services Reserve Funds Status
These figures may be subject to adjustments:
Balance Oct. 28, 1985 Proposed 1986 Expenditures
Equipment Reserve 34,992 34,800*
5% Parks Reserve 438,256 318,200
Lot Levies 285,994 75,600
*budgeted to replenish by 45,000 from operating budget
Operating Budget Analysis
Bottom Line
Net Expenditures
General Government
1985 Budget
1986 Proposed
% Increase(Oecrease
Facility Maintenance
89,046
90,319
1.4
Cemetery Services
60,412
56,674
(6.6
%)
Recreational & Cultural Services
869,614
949,076
9.1
TOTAL
1,019,072
1,096,069
7.6
In analyzing the above net figures there are essentially only two factors that account
for the proposed increase of (76,997) 7.6 %. The first is wages, 4.5 % has been
approved for 1986. In our budget this increase represents just under 4 % of the 7.6
increase. The second largest increase is due strictly to a 121% (37,830) increase in
insurance premiums for our department. This represents 3.7 % of the 7.6 %.
The remainder of our budget increases are off set by projected increases in revenues.
Structure
A comparison between the 1985 and 1986 proposed budgets will show a slightly different
format or presentation.
In each division or function summary a net expenditure summary page has been added to
show the net effect on taxes. In prior year only the gross expenditures were shown.
is
General Purpose and Administration Committee (Budget Meeting)
Report # CS -06 -86 Page 4.
Each facility or program now shows all revenues projected and the net effect on taxes.
In the Recreation and Cultural section a number of format changes have taken place:
Administration now includes all licensed vehicles in our department. It was
felt that since the vehicles were used for all sections of our department it
made more sense to budget them against administration than all against parks.
All advertising and promotion has also shifted to administration.
Orono Park is now under the parks budget.
Concessions have been separated out of their facilities for easier control.
This will also give us a better picture of the profits made in concessions.
Programs directly operating in a Town facility have been included in that
facility. This gives a true picture of the deficits of each facility.
Combining these figures demonstrates clearly that the programs conducted in
these facilities do not cover their overhead; that is we are NOT in a total
'user pay' situation with any programs.
DETAILED ANALYSIS
General Government
Facility Maintenance
Our department is in the process of conducting facility audits and energy audits on all
our buildings. The Corporation owns over $20,000,000 worth of facilities on which is
conducted regular maintenance but minimal preventative maintenance or conservation
maintenance.
A separate report will request council to establish a Building Conservation Reserve Fund
which will serve to fund energy conservation projects and major capital repairs,
renovations, or replacement of our existing facilities. As part of this report we will
also be requesting possible staff realignments to this section as part of the report on
restructuring our department.
../5
General Purpose and Administration Committee (Budget Meeting)
Report # CS -06 -86 Page 5.
Our department is now responsible for preventative maintenance of the Bowmanville and
Clarke Libraries as per the additional budget sections. These additional costs to our
department should reflect in appropriate decrease in the Library's operating grant
request for such items.
Cemetery Services
This section is showing a decrease this year for a number of reasons. The amount of
capital expenditures on the tax levy in 1985 is more than proposed in 1986 and the
Clarke Pioneer Cemeteries Board have significantly decreased their grant request for
1986.
Recreational and Cultural Services
As mentioned earlier the restructuring of this division has effected the bottom line of
some facilities and programs.
It must be noted that if some of the capital equipment or other projects are not
approved some increases in operating expenditures may be required.
The Newcastle Minor Hockey program is presently under review and /or report will be
coming to Council shortly. The Newcastle Village Figure Skating program is also under
review and it will be proposed that this program be turned over to the Club to
administer. These proposed changes are reflected in the budget.
As mentioned earlier the two major contributing factors to the increase in this division
are the wage increases and the insurance premium increases.
Respectfully submitted,
r
Jan Devantier, Director
Department of Community Services
JD *sa